Nashville Predators Champions RSM YR14
Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5,699 - 94.98%
Level 2: 5000 - $60 - 4,810 - 96.19%
Level 3: 2000 - $35 - 1,943 - 97.15%
Level 4: 4000 - $25 - 3,732 - 93.31%
Luxury : 1000 - $200 - 974 - 97.38%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %17,158 - 95.32%
Average Income per Game$619,411
Year to Date Revenue$2,477,644

Expense

Pro Players Total Salaries$81,475,834
Farm Players Total Salaries$9,415,416
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$11,596,325
Farm Year To Date Expenses$1,354,196
Pro Salary Cap To Date$11,455,795
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,537,618
Pro Remaining Season Days159
Pro Expenses Per Days$445,815
Pro Estimated Expenses$70,884,585
Farm Remaining Season Days159
Farm Expenses Per Days$50,894
Farm Estimated Expenses$8,092,146
Estimated Season Expenses$78,976,731
Season Salary Cap$81,475,834
Estimate Under Maximum Salary Cap of $95,500,000$14,024,166
Estimate Over Minimum Salary Cap of $70,600,000 $10,875,834
Current Bank Account$823,757,533
Projected Bank Account$768,318,420

Pro Players Salaries

Elias Pettersson $11,600,000 (7)
Rasmus Dahlin $11,000,000 (7)
Tim Stutzle $8,350,000 (6)
Alexis Lafreniere $7,450,000 (7)
Brandon Hagel $6,500,000 (7)
Jonathan Marchessault $5,500,000 (4)
Kaapo Kakko $4,525,000 (3)
Jack Quinn $3,375,000 (2)
Mario Ferraro $3,250,000 (1)
Conor Timmins $2,200,000 (2)
Cutter Gauthier $1,900,000 (1)
Sonny Milano $1,900,000 (1)
Nicholas Robertson $1,825,000 (1)
Jonatan Berggren $1,825,000 (1)
Jake Allen $1,800,000 (5)
Teddy Blueger $1,800,000 (1)
Jake Bean $1,750,000 (1)
Brandt Clarke $1,713,334 (1)
Tyler Kleven $1,600,000 (2)
Justus Annunen $837,500 (1)
Luke Glendening $775,000 (1)
Total Pro Players21
Salary Commitment
Year 15 : $81,475,834
Year 16 : $63,900,000
Year 17 : $56,725,000
Year 18 : $52,200,000
Salary Average Commitment
Year 15 : $38,875,000
Year 16 : $29,300,000
Year 17 : $22,125,000
Year 18 : $17,600,000
Salary Cap with 1 Way Contract
Year 15 : $81,475,834
Year 16 : $63,900,000
Year 17 : $56,725,000
Year 18 : $52,200,000

Farm Players Salaries

Samuel Honzek $709,167 (2)
Jonathan Lekkerimaki $696,667 (2)
Simon Zajicek $487,500 (1)
Caleb MacDonald $487,500 (2)
Luca Cagnoni $475,000 (2)
Ilya Protas $471,250 (1)
Tristan Broz $462,500 (2)
Cameron Whitehead $437,500 (2)
Joshua Roy $427,084 (1)
Aatu Raty $425,000 (1)
Zemgus Girgensons $425,000 (2)
David Gustafsson $417,500 (1)
Nick DeSimone $400,000 (1)
Mitchell Stephens $387,500 (1)
Michael Brandsegg-Nygard $387,500 (1)
Givani Smith $387,500 (1)
Garrett Pilon $387,500 (1)
Jake Boltmann $387,500 (1)
Kevin Gravel $387,500 (1)
Daniel Carr $387,500 (1)
Matthew Peca $381,250 (1)
Total Farm Players21
Salary Commitment
Year 15 : $9,415,416
Year 16 : $3,693,332
Year 17 : $0
Year 18 : $0
Salary Average Commitment
Year 15 : $4,640,000
Year 16 : $925,000
Year 17 : $0
Year 18 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,485 - 91.41%
Level 2: 5000 - $60 - 4,784 - 95.68%
Level 3: 2000 - $35 - 1,921 - 96.03%
Level 4: 4000 - $25 - 3,771 - 94.28%
Luxury : 1000 - $200 - 898 - 89.77%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %16,858 - 93.66%
Average Income per Game$600,028
Year to Date Revenue$3,600,165

Expense

Pro Players Total Salaries$94,600,000
Farm Players Total Salaries$9,781,916
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$13,237,706
Farm Year To Date Expenses$1,412,250
Pro Salary Cap To Date$13,071,481
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,600,990
Pro Remaining Season Days159
Pro Expenses Per Days$516,757
Pro Estimated Expenses$82,164,363
Farm Remaining Season Days159
Farm Expenses Per Days$52,875
Farm Estimated Expenses$8,407,125
Estimated Season Expenses$90,571,488
Season Salary Cap$94,600,000
Estimate Under Maximum Salary Cap of $95,500,000$900,000
Estimate Over Minimum Salary Cap of $70,600,000 $24,000,000
Current Bank Account$824,425,892
Projected Bank Account$755,455,394

Pro Players Salaries

Nathan MacKinnon $12,600,000 (6)
Mitch Marner $12,000,000 (8)
Jake Guentzel $9,000,000 (6)
Sam Reinhart $8,625,000 (7)
Morgan Rielly $7,500,000 (5)
Carter Verhaeghe $7,000,000 (8)
Ryan McDonagh $6,750,000 (1)
Jordan Binnington $6,000,000 (2)
Brayden McNabb $3,650,000 (3)
Sean Walker $3,600,000 (4)
Evan Rodrigues $3,000,000 (2)
Connor Brown $3,000,000 (4)
Danton Heinen $2,250,000 (1)
Carter Hart $2,000,000 (2)
Oskar Sundqvist $1,500,000 (1)
Kasperi Kapanen $1,300,000 (1)
Gage Goncalves $1,200,000 (2)
Justin Barron $1,150,000 (1)
Maxim Groshev $925,000 (1)
Jordan Oesterle $775,000 (1)
Brendan Gaunce $775,000 (1)
Total Pro Players21
Salary Commitment
Year 15 : $94,600,000
Year 16 : $79,175,000
Year 17 : $66,975,000
Year 18 : $63,325,000
Salary Average Commitment
Year 15 : $50,400,000
Year 16 : $42,350,000
Year 17 : $33,150,000
Year 18 : $29,500,000
Salary Cap with 1 Way Contract
Year 15 : $94,600,000
Year 16 : $79,175,000
Year 17 : $66,975,000
Year 18 : $63,325,000

Farm Players Salaries

Brayden Pachal $593,750 (2)
Jeremy Davies $575,000 (2)
Tanner Pearson $500,000 (1)
Travis Hamonic $500,000 (1)
Matthew Maggio $475,000 (1)
Samu Tuomaala $431,667 (1)
Jesper Vikman $429,000 (1)
Carter Gylander $427,500 (1)
Dominic Toninato $425,000 (2)
Jake Leschyshyn $387,500 (1)
Pavol Regenda $387,500 (1)
Carter Berger $387,500 (1)
Colton White $387,500 (1)
Cooper Moore $387,500 (1)
Noah Philp $387,500 (1)
Talyn Boyko $387,500 (1)
Matteo Costantini $387,500 (1)
Olivier Rodrigue $387,500 (1)
Jack Malone $387,500 (1)
Maxence Guenette $387,500 (1)
Jiri Patera $387,500 (1)
Matt Villalta $387,500 (1)
Jeffrey Viel $387,500 (1)
Total Farm Players23
Salary Commitment
Year 15 : $9,781,916
Year 16 : $1,593,750
Year 17 : $0
Year 18 : $0
Salary Average Commitment
Year 15 : $6,896,250
Year 16 : $1,593,750
Year 17 : $0
Year 18 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5,512 - 91.86%
Level 2: 5000 - $60 - 4,775 - 95.50%
Level 3: 2000 - $35 - 1,865 - 93.25%
Level 4: 4000 - $25 - 3,783 - 94.58%
Luxury : 1000 - $200 - 962 - 96.17%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %16,897 - 93.87%
Average Income per Game$606,822
Year to Date Revenue$3,640,934

Expense

Pro Players Total Salaries$84,483,333
Farm Players Total Salaries$8,780,833
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$11,887,382
Farm Year To Date Expenses$1,234,064
Pro Salary Cap To Date$11,873,342
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,845,604
Pro Remaining Season Days159
Pro Expenses Per Days$457,207
Pro Estimated Expenses$72,695,913
Farm Remaining Season Days159
Farm Expenses Per Days$47,464
Farm Estimated Expenses$7,546,776
Estimated Season Expenses$80,242,689
Season Salary Cap$84,483,333
Estimate Under Maximum Salary Cap of $95,500,000$11,016,667
Estimate Over Minimum Salary Cap of $70,600,000 $13,883,333
Current Bank Account$805,434,161
Projected Bank Account$747,037,076

Pro Players Salaries

Drew Doughty $11,000,000 (2)
Sidney Crosby $8,700,000 (2)
Valeri Nichushkin $6,125,000 (5)
Gustav Forsling $5,750,000 (7)
Jake DeBrusk $5,500,000 (6)
Brad Marchand $5,250,000 (6)
Brent Burns $5,000,000 (1)
Kyle Palmieri $4,750,000 (2)
Artturi Lehkonen $4,500,000 (2)
Eeli Tolvanen $3,475,000 (1)
J.J. Moser $3,375,000 (1)
Adam Henrique $3,000,000 (1)
Vladislav Namestnikov $3,000,000 (2)
Alex Newhook $2,900,000 (2)
Martin Fehervary $2,675,000 (1)
Cam Talbot $2,500,000 (1)
Carl Grundstrom $1,800,000 (1)
Jesper Boqvist $1,500,000 (2)
Samuel Ersson $1,450,000 (1)
Lane Hutson $1,333,333 (1)
Joe Veleno $900,000 (1)
Total Pro Players21
Salary Commitment
Year 15 : $84,483,333
Year 16 : $58,975,000
Year 17 : $22,625,000
Year 18 : $22,625,000
Salary Average Commitment
Year 15 : $50,725,000
Year 16 : $44,825,000
Year 17 : $11,375,000
Year 18 : $11,375,000
Salary Cap with 1 Way Contract
Year 15 : $84,483,333
Year 16 : $58,975,000
Year 17 : $22,625,000
Year 18 : $22,625,000

Farm Players Salaries

Ryker Evans $1,025,000 (2)
Calvin Pickard $500,000 (1)
Atley Calvert $465,000 (3)
Jiri Kulich $443,333 (2)
Jacob Bernard-Docker $437,500 (1)
Nikita Grebenkin $437,500 (1)
Kai Uchacz $422,500 (2)
Lucas Carlsson $400,000 (1)
Ville Heinola $400,000 (1)
Alex Belzile $387,500 (1)
Xavier Bourgault $387,500 (1)
Kyle Jackson $387,500 (1)
Rem Pitlick $387,500 (1)
Kyle MacLean $387,500 (2)
Walker Duehr $387,500 (1)
Patrick Brown $387,500 (1)
Sam Morton $387,500 (1)
Samuel Fagemo $387,500 (1)
Phillip Di Giuseppe $387,500 (1)
Aaron Ness $375,000 (1)
Total Farm Players20
Salary Commitment
Year 15 : $8,780,833
Year 16 : $2,780,833
Year 17 : $465,000
Year 18 : $0
Salary Average Commitment
Year 15 : $5,825,000
Year 16 : $1,912,500
Year 17 : $465,000
Year 18 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,621 - 93.69%
Level 2: 5000 - $60 - 4,507 - 90.14%
Level 3: 2000 - $35 - 1,974 - 98.69%
Level 4: 4000 - $25 - 3,902 - 97.54%
Luxury : 1000 - $200 - 914 - 91.35%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %16,917 - 93.98%
Average Income per Game$602,753
Year to Date Revenue$3,616,519

Expense

Pro Players Total Salaries$89,623,690
Farm Players Total Salaries$7,408,542
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$12,668,740
Farm Year To Date Expenses$1,041,196
Pro Salary Cap To Date$12,487,917
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,699,114
Pro Remaining Season Days159
Pro Expenses Per Days$489,858
Pro Estimated Expenses$77,887,422
Farm Remaining Season Days159
Farm Expenses Per Days$40,046
Farm Estimated Expenses$6,367,314
Estimated Season Expenses$84,254,736
Season Salary Cap$89,623,690
Estimate Under Maximum Salary Cap of $95,500,000$5,876,310
Estimate Over Minimum Salary Cap of $70,600,000 $19,023,690
Current Bank Account$813,560,318
Projected Bank Account$751,004,696

Pro Players Salaries

Jack Eichel $10,000,000 (1)
Mark Stone $9,500,000 (2)
Alex DeBrincat $7,875,000 (2)
Brandon Montour $7,142,857 (6)
Jonathan Toews $7,000,000 (1)
Mattias Ekholm $6,250,000 (1)
Blake Coleman $4,900,000 (2)
Jake Middleton $4,350,000 (4)
Adam Fantilli $4,150,000 (1)
Corey Perry $4,000,000 (1)
Boone Jenner $3,750,000 (1)
Oliver Ekman-Larsson $3,500,000 (3)
Joel Hofer $3,400,000 (2)
Jake Walman $3,400,000 (1)
Shayne Gostisbehere $3,200,000 (2)
Scott Wedgewood $1,500,000 (1)
Nils Lundkvist $1,250,000 (1)
Lukas Reichel $1,200,000 (1)
Denver Barkey $918,333 (3)
Jonny Brodzinski $787,500 (1)
Jayson Megna $775,000 (1)
Martin Frk $775,000 (1)
Total Pro Players22
Salary Commitment
Year 15 : $89,623,690
Year 16 : $44,786,190
Year 17 : $15,911,190
Year 18 : $11,492,857
Salary Average Commitment
Year 15 : $61,018,333
Year 16 : $23,068,333
Year 17 : $5,268,333
Year 18 : $4,350,000
Salary Cap with 1 Way Contract
Year 15 : $89,623,690
Year 16 : $44,786,190
Year 17 : $15,911,190
Year 18 : $11,492,857

Farm Players Salaries

Sam Dickinson $868,542 (3)
Martin Pospisil $500,000 (1)
Aydar Suniev $475,000 (2)
Justin Kirkland $450,000 (1)
Josh Lopina $439,167 (1)
Uvis Balinskis $425,000 (1)
Angus Booth $413,334 (2)
Jake Wise $387,500 (1)
Ronnie Attard $387,500 (1)
Roby Jarventie $387,500 (1)
Lassi Thomson $387,500 (1)
Arthur Kaliyev $387,500 (1)
Marcel Marcel $387,500 (1)
Magnus Chrona $387,500 (1)
Robbie Russo $375,000 (1)
Jack D. Hughes $375,000 (1)
Brandon Baddock $375,000 (1)
Total Farm Players17
Salary Commitment
Year 15 : $7,408,542
Year 16 : $1,756,876
Year 17 : $868,542
Year 18 : $0
Salary Average Commitment
Year 15 : $6,070,208
Year 16 : $1,343,542
Year 17 : $868,542
Year 18 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 5,720 - 95.33%
Level 2: 5000 - $60 - 4,809 - 96.18%
Level 3: 2000 - $35 - 1,857 - 92.86%
Level 4: 4000 - $25 - 3,490 - 87.24%
Luxury : 1000 - $200 - 978 - 97.75%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %16,853 - 93.63%
Average Income per Game$616,194
Year to Date Revenue$2,464,774

Expense

Pro Players Total Salaries$91,530,000
Farm Players Total Salaries$14,066,246
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$13,141,565
Farm Year To Date Expenses$1,883,816
Pro Salary Cap To Date$13,015,076
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,415,353
Pro Remaining Season Days159
Pro Expenses Per Days$499,622
Pro Estimated Expenses$79,439,898
Farm Remaining Season Days159
Farm Expenses Per Days$76,034
Farm Estimated Expenses$12,089,406
Estimated Season Expenses$91,529,304
Season Salary Cap$91,530,000
Estimate Under Maximum Salary Cap of $95,500,000$3,970,000
Estimate Over Minimum Salary Cap of $70,600,000 $20,930,000
Current Bank Account$823,271,320
Projected Bank Account$755,157,369

Pro Players Salaries

Seth Jones $9,500,000 (5)
Andrei Vasilevskiy $9,500,000 (3)
Timo Meier $8,800,000 (6)
Filip Forsberg $8,500,000 (5)
Steven Stamkos $8,000,000 (3)
Brayden Schenn $6,500,000 (3)
Cam Fowler $6,500,000 (1)
Teuvo Teravainen $5,400,000 (2)
Radko Gudas $4,000,000 (1)
Brenden Dillon $4,000,000 (2)
Luke Schenn $2,750,000 (1)
Brandon Tanev $2,500,000 (3)
Cole Hutson $2,229,167 (3)
Ryan Leonard $2,208,333 (2)
Pyotr Kochetkov $2,000,000 (2)
Brandon Duhaime $1,850,000 (1)
Nicolas Deslauriers $1,750,000 (1)
William Eklund $1,713,333 (1)
Mark Kastelic $1,566,667 (3)
Peyton Krebs $1,450,000 (1)
Bo Groulx $812,500 (2)
Total Pro Players21
Salary Commitment
Year 15 : $91,530,000
Year 16 : $71,527,917
Year 17 : $57,107,084
Year 18 : $26,800,000
Salary Average Commitment
Year 15 : $49,858,334
Year 16 : $41,608,334
Year 17 : $40,295,834
Year 18 : $18,000,000
Salary Cap with 1 Way Contract
Year 15 : $91,530,000
Year 16 : $71,516,667
Year 17 : $57,095,834
Year 18 : $26,800,000

Farm Players Salaries

Trey Augustine $954,167 (4)
Ben Kindel $737,500 (3)
Victor Eklund $737,084 (4)
Scott Morrow $579,167 (1)
Kaapo Kahkonen $575,000 (1)
Zac Funk $516,667 (2)
Josh Brown $500,000 (2)
Chase Bradley $487,500 (1)
Adam Edstrom $487,500 (2)
Matt Rempe $487,500 (2)
Topias Leinonen $475,000 (3)
Ryan Chesley $475,000 (1)
Taylor Makar $462,500 (1)
Luke Tuch $462,500 (1)
Bradly Nadeau $459,167 (2)
Otto Salin $441,667 (3)
Quinn Hutson $437,500 (1)
Charle-Edouard D'Astous $437,500 (2)
Ivan Ivan $422,500 (1)
Viliam Kmec $416,667 (2)
Connor Clattenburg $414,167 (3)
Valtteri Puustinen $387,500 (1)
Austin Watson $387,500 (1)
Ryan O'Rourke $387,500 (1)
Curtis Douglas $387,500 (1)
Loke Johansson $387,500 (1)
Jett Woo $387,500 (1)
John Leonard $387,500 (1)
Jakub Skarek $387,500 (1)
Total Farm Players29
Salary Commitment
Year 15 : $14,066,246
Year 16 : $7,145,204
Year 17 : $3,802,706
Year 18 : $1,691,250
Salary Average Commitment
Year 15 : $10,363,748
Year 16 : $6,088,748
Year 17 : $3,759,582
Year 18 : $1,691,250

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,726 - 95.43%
Level 2: 5000 - $60 - 4,716 - 94.31%
Level 3: 2000 - $35 - 1,854 - 92.68%
Level 4: 4000 - $25 - 3,714 - 92.86%
Luxury : 1000 - $200 - 955 - 95.52%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %16,965 - 94.25%
Average Income per Game$614,190
Year to Date Revenue$3,685,137

Expense

Pro Players Total Salaries$91,592,252
Farm Players Total Salaries$9,924,792
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$12,771,889
Farm Year To Date Expenses$1,441,056
Pro Salary Cap To Date$12,601,609
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,110,822
Pro Remaining Season Days159
Pro Expenses Per Days$500,499
Pro Estimated Expenses$79,579,341
Farm Remaining Season Days159
Farm Expenses Per Days$53,648
Farm Estimated Expenses$8,530,032
Estimated Season Expenses$88,109,373
Season Salary Cap$91,592,252
Estimate Under Maximum Salary Cap of $95,500,000$3,907,748
Estimate Over Minimum Salary Cap of $70,600,000 $20,992,252
Current Bank Account$804,240,995
Projected Bank Account$738,242,444

Pro Players Salaries

Connor McDavid $12,500,000 (1)
Nikita Kucherov $9,500,000 (2)
Connor Hellebuyck $8,500,000 (6)
Victor Hedman $8,000,000 (4)
Kyle Connor $7,142,857 (1)
Jaccob Slavin $6,396,062 (8)
Anthony Cirelli $6,250,000 (6)
Josh Morrissey $6,250,000 (2)
Zach Hyman $5,500,000 (3)
Alex Vlasic $4,600,000 (5)
Connor Bedard $4,450,000 (1)
Braden Schneider $2,200,000 (1)
Ryan Poehling $1,900,000 (1)
Taylor Raddysh $1,500,000 (2)
Bobby Brink $1,500,000 (1)
Dmitry Kulikov $1,150,000 (3)
Nick Lardis $978,333 (3)
Landon Slaggert $900,000 (2)
Eric Comrie $825,000 (1)
Matt Luff $775,000 (1)
Alex Nylander $775,000 (1)
Total Pro Players21
Salary Commitment
Year 15 : $91,592,252
Year 16 : $59,524,395
Year 17 : $41,374,395
Year 18 : $33,746,062
Salary Average Commitment
Year 15 : $64,667,252
Year 16 : $39,024,395
Year 17 : $20,874,395
Year 18 : $14,396,062
Salary Cap with 1 Way Contract
Year 15 : $91,592,252
Year 16 : $59,524,395
Year 17 : $41,374,395
Year 18 : $33,746,062

Farm Players Salaries

Kevin Korchinski $959,167 (1)
Brad Lambert $568,333 (2)
Guillaume Richard $462,500 (2)
Joel Nystrom $462,500 (1)
Ethan Cardwell $462,500 (1)
Rasmus Kumpulainen $459,167 (3)
Samuel Savoie $459,167 (2)
Jakub Stancl $458,334 (2)
Nolan Allan $440,000 (1)
Felix Unger Sorum $433,334 (2)
Vyacheslav Buteyets $426,250 (1)
Reece Newkirk $414,167 (1)
Spencer Stastney $412,500 (1)
Isaac Ratcliffe $406,875 (1)
Curtis McKenzie $387,500 (1)
Jett Jones $387,500 (1)
T.J. Tynan $387,500 (1)
Jaret Anderson-Dolan $387,500 (1)
Jack Studnicka $387,500 (1)
Gustav Olofsson $387,500 (1)
Corey Schueneman $387,500 (1)
Marc McLaughlin $387,500 (1)
Total Farm Players22
Salary Commitment
Year 15 : $9,924,791
Year 16 : $2,840,834
Year 17 : $459,166
Year 18 : $0
Salary Average Commitment
Year 15 : $6,336,041
Year 16 : $1,490,000
Year 17 : $459,166
Year 18 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,975 - 99.58%
Level 2: 5000 - $60 - 4,981 - 99.62%
Level 3: 2000 - $35 - 1,867 - 93.36%
Level 4: 4000 - $25 - 3,949 - 98.73%
Luxury : 1000 - $200 - 966 - 96.57%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %17,738 - 98.54%
Average Income per Game$639,309
Year to Date Revenue$3,835,854

Expense

Pro Players Total Salaries$75,895,000
Farm Players Total Salaries$9,707,124
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,709,569
Farm Year To Date Expenses$1,364,246
Pro Salary Cap To Date$10,612,264
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,015,124
Pro Remaining Season Days159
Pro Expenses Per Days$412,946
Pro Estimated Expenses$65,658,414
Farm Remaining Season Days159
Farm Expenses Per Days$52,471
Farm Estimated Expenses$8,342,889
Estimated Season Expenses$74,001,303
Season Salary Cap$75,895,000
Estimate Under Maximum Salary Cap of $95,500,000$19,605,000
Estimate Over Minimum Salary Cap of $70,600,000 $5,295,000
Current Bank Account$841,289,047
Projected Bank Account$790,302,868

Pro Players Salaries

Kirill Kaprizov $9,000,000 (1)
Jake Sanderson $8,050,000 (7)
Quinton Byfield $6,250,000 (4)
Bowen Byram $6,250,000 (2)
Tyler Toffoli $6,000,000 (3)
Joel Farabee $5,000,000 (3)
Joey Daccord $5,000,000 (5)
Conor Garland $4,950,000 (1)
Ben Chiarot $4,750,000 (1)
Filip Chytil $4,437,500 (2)
Brett Kulak $2,750,000 (1)
Alexandre Texier $2,100,000 (1)
Sam Lafferty $2,000,000 (1)
Vitek Vanecek $1,500,000 (1)
Isak Rosen $1,419,167 (1)
Jayden Struble $1,412,500 (2)
Jani Nyman $918,333 (2)
Ethan Del Mastro $902,500 (2)
Colton Dach $880,000 (1)
Jacob Moverare $775,000 (1)
Nicolas Aube-Kubel $775,000 (1)
Chris Wagner $775,000 (1)
Total Pro Players22
Salary Commitment
Year 15 : $75,895,000
Year 16 : $44,220,833
Year 17 : $30,300,000
Year 18 : $19,300,000
Salary Average Commitment
Year 15 : $42,162,500
Year 16 : $17,662,500
Year 17 : $10,000,000
Year 18 : $5,000,000
Salary Cap with 1 Way Contract
Year 15 : $75,895,000
Year 16 : $44,220,833
Year 17 : $30,300,000
Year 18 : $19,300,000

Farm Players Salaries

Brayden Yager $709,167 (3)
Cooper Black $475,000 (1)
Gavin Brindley $475,000 (1)
Caedan Bankier $462,500 (1)
Ethan Samson $435,000 (1)
Tuomas Uronen $426,250 (3)
Xavier Parent $425,000 (1)
Isaiah Saville $424,834 (1)
Noel Gunler $406,875 (1)
Nikita Prishchepov $403,334 (2)
Jack Matier $400,834 (1)
Mathieu Cataford $400,833 (3)
Dysin Mayo $387,500 (1)
Artem Shlaine $387,500 (1)
Cole Guttman $387,500 (2)
Cooper Marody $387,500 (1)
Joe Hicketts $387,500 (2)
William Trudeau $387,500 (1)
Matthew Highmore $387,500 (1)
Sam Stange $387,500 (1)
Justin Dowling $387,500 (2)
Kevin Connauton $387,500 (1)
Arnaud Durandeau $387,500 (1)
Total Farm Players23
Salary Commitment
Year 15 : $9,707,125
Year 16 : $3,152,083
Year 17 : $1,586,249
Year 18 : $0
Salary Average Commitment
Year 15 : $7,142,958
Year 16 : $2,698,749
Year 17 : $1,536,249
Year 18 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5,720 - 95.34%
Level 2: 5000 - $60 - 4,682 - 93.63%
Level 3: 2000 - $35 - 1,834 - 91.68%
Level 4: 4000 - $25 - 3,719 - 92.98%
Luxury : 1000 - $200 - 935 - 93.54%
Total Capacity :18000

Income

Home Games Left35
Average Attendance - %16,890 - 93.83%
Average Income per Game$610,559
Year to Date Revenue$4,273,912

Expense

Pro Players Total Salaries$84,032,613
Farm Players Total Salaries$10,440,581
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$11,926,200
Farm Year To Date Expenses$1,467,336
Pro Salary Cap To Date$11,785,662
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,369,560
Pro Remaining Season Days159
Pro Expenses Per Days$459,636
Pro Estimated Expenses$73,082,124
Farm Remaining Season Days159
Farm Expenses Per Days$56,436
Farm Estimated Expenses$8,973,324
Estimated Season Expenses$82,055,448
Season Salary Cap$84,032,613
Estimate Under Maximum Salary Cap of $95,500,000$11,467,387
Estimate Over Minimum Salary Cap of $70,600,000 $13,432,613
Current Bank Account$806,449,388
Projected Bank Account$745,763,500

Pro Players Salaries

Jacob Trouba $8,000,000 (1)
J.T. Miller $8,000,000 (5)
Quinn Hughes $7,850,000 (2)
Evgeni Malkin $6,100,000 (1)
Tyler Bertuzzi $5,500,000 (3)
Bryan Rust $5,125,000 (3)
Thatcher Demko $5,000,000 (1)
John Tavares $4,389,280 (4)
Pius Suter $4,125,000 (2)
Dawson Mercer $4,000,000 (2)
Joel Edmundson $3,850,000 (3)
Connor Clifton $3,333,333 (1)
Charlie Lindgren $3,000,000 (3)
Ian Cole $3,000,000 (1)
Stefan Noesen $2,750,000 (2)
Joel Armia $2,500,000 (2)
Noel Acciari $2,000,000 (1)
Pavel Dorofeyev $1,835,000 (1)
Jordan Spence $1,500,000 (1)
Tye Kartye $1,250,000 (2)
Josh Doan $925,000 (1)
Total Pro Players21
Salary Commitment
Year 15 : $84,032,613
Year 16 : $52,339,280
Year 17 : $29,864,280
Year 18 : $12,389,280
Salary Average Commitment
Year 15 : $50,339,280
Year 16 : $28,239,280
Year 17 : $12,514,280
Year 18 : $4,389,280
Salary Cap with 1 Way Contract
Year 15 : $84,032,613
Year 16 : $52,339,280
Year 17 : $29,864,280
Year 18 : $12,389,280

Farm Players Salaries

Bryce Montgomery $927,455 (2)
Ben Hutton $487,500 (1)
Devin Kaplan $475,000 (2)
Kevin Reidler $473,125 (3)
Taige Harding $462,500 (2)
Blake Smith $437,500 (3)
Pierrick Dube $435,000 (1)
Coulson Pitre $429,167 (2)
Justin Robidas $425,834 (1)
James Malatesta $425,000 (1)
Marshall Warren $412,500 (1)
Mitchell Chaffee $400,000 (1)
Michael Milne $387,500 (1)
Adam Beckman $387,500 (1)
Ben King $387,500 (1)
Jeremie Poirier $387,500 (1)
Will Cranley $387,500 (1)
Domenick Fensore $387,500 (1)
Kale Clague $387,500 (1)
Chris Terry $387,500 (1)
Rory Kerins $387,500 (1)
Mike Benning $387,500 (1)
Aleksei Kolosov $387,500 (1)
Matyas Melovsky $387,500 (1)
Total Farm Players24
Salary Commitment
Year 15 : $10,440,580
Year 16 : $3,248,497
Year 17 : $954,375
Year 18 : $0
Salary Average Commitment
Year 15 : $7,860,580
Year 16 : $2,775,580
Year 17 : $910,625
Year 18 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,673 - 94.56%
Level 2: 5000 - $60 - 4,766 - 95.32%
Level 3: 2000 - $35 - 1,926 - 96.30%
Level 4: 4000 - $25 - 3,602 - 90.05%
Luxury : 1000 - $200 - 927 - 92.70%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %16,894 - 93.86%
Average Income per Game$610,039
Year to Date Revenue$3,050,196

Expense

Pro Players Total Salaries$80,277,022
Farm Players Total Salaries$7,092,915
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$11,429,539
Farm Year To Date Expenses$1,038,740
Pro Salary Cap To Date$11,220,686
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,571,450
Pro Remaining Season Days159
Pro Expenses Per Days$439,335
Pro Estimated Expenses$69,854,265
Farm Remaining Season Days159
Farm Expenses Per Days$38,340
Farm Estimated Expenses$6,096,060
Estimated Season Expenses$75,950,325
Season Salary Cap$80,277,022
Estimate Under Maximum Salary Cap of $95,500,000$15,222,978
Estimate Over Minimum Salary Cap of $70,600,000 $9,677,022
Current Bank Account$816,091,088
Projected Bank Account$762,712,213

Pro Players Salaries

Dougie Hamilton $9,000,000 (3)
Tomas Hertl $8,137,500 (5)
Kevin Fiala $7,875,000 (4)
Andre Burakovsky $5,500,000 (2)
Jesperi Kotkaniemi $4,820,000 (5)
Pavel Zacha $4,750,000 (2)
Frank Vatrano $4,571,189 (3)
Cody Ceci (Out of Payroll) $4,500,000 (4)
Josh Manson $4,500,000 (1)
Petr Mrazek $4,250,000 (1)
Mats Zuccarello $4,125,000 (1)
Scott Mayfield $3,500,000 (5)
Nils Hoglander $3,000,000 (3)
Miles Wood $2,500,000 (4)
David Kampf $2,400,000 (2)
Yanni Gourde $2,333,333 (6)
Brandon Saad $2,000,000 (1)
Victor Olofsson $1,575,000 (1)
Steven Lorentz $1,350,000 (3)
Noah Juulsen $900,000 (1)
Carl Lindbom $840,000 (1)
Emil Lilleberg $800,000 (2)
Tyler Pitlick $775,000 (2)
Ethan Bear $775,000 (1)
Total Pro Players24
Salary Commitment
Year 15 : $84,777,022
Year 16 : $65,812,022
Year 17 : $51,587,022
Year 18 : $33,665,833
Salary Average Commitment
Year 15 : $63,252,022
Year 16 : $52,662,022
Year 17 : $45,587,022
Year 18 : $27,665,833
Salary Cap with 1 Way Contract
Year 15 : $84,777,022
Year 16 : $65,812,022
Year 17 : $51,587,022
Year 18 : $33,665,833

Farm Players Salaries

Noah Ostlund $680,833 (2)
Kyle Burroughs $550,000 (1)
Victor Ostman $475,000 (1)
Ivan Prosvetov $475,000 (1)
William Stromgren $462,500 (1)
Riley Heidt $459,167 (3)
Ondrej Becher $450,000 (2)
Braeden Bowman $418,750 (2)
Mason Millman $409,167 (1)
Ryan Fanti $387,500 (1)
Spencer Smallman $387,500 (2)
Shane Bowers $387,500 (1)
Gavin Bayreuther $387,500 (1)
Nick Abruzzese $387,500 (1)
Cam Dineen $387,500 (1)
Brett Seney $387,500 (1)
Total Farm Players16
Salary Commitment
Year 15 : $7,092,916
Year 16 : $2,433,750
Year 17 : $459,166
Year 18 : $0
Salary Average Commitment
Year 15 : $4,087,082
Year 16 : $1,265,416
Year 17 : $459,166
Year 18 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 5,685 - 94.74%
Level 2: 5000 - $60 - 4,682 - 93.65%
Level 3: 2000 - $35 - 1,948 - 97.39%
Level 4: 4000 - $25 - 3,875 - 96.89%
Luxury : 1000 - $200 - 944 - 94.43%
Total Capacity :18000

Income

Home Games Left35
Average Attendance - %17,134 - 95.19%
Average Income per Game$613,687
Year to Date Revenue$4,295,807

Expense

Pro Players Total Salaries$91,261,666
Farm Players Total Salaries$5,296,126
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$13,417,862
Farm Year To Date Expenses$798,378
Pro Salary Cap To Date$13,277,308
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,479,035
Pro Remaining Season Days159
Pro Expenses Per Days$498,712
Pro Estimated Expenses$79,295,208
Farm Remaining Season Days159
Farm Expenses Per Days$28,628
Farm Estimated Expenses$4,551,852
Estimated Season Expenses$83,847,060
Season Salary Cap$91,261,666
Estimate Under Maximum Salary Cap of $95,500,000$4,238,334
Estimate Over Minimum Salary Cap of $70,600,000 $20,661,666
Current Bank Account$833,107,534
Projected Bank Account$770,739,509

Pro Players Salaries

Auston Matthews $13,250,000 (3)
William Nylander $11,500,000 (7)
Darnell Nurse $9,250,000 (5)
Dylan Larkin $8,700,000 (6)
Moritz Seider $8,550,000 (6)
Shea Theodore $7,425,000 (7)
Trevor Zegras $5,750,000 (1)
Alex Tuch $4,750,000 (1)
Chris Tanev (Out of Payroll) $4,500,000 (5)
Matt Duchene $4,500,000 (4)
Filip Gustavsson $3,750,000 (1)
Nic Dowd $3,000,000 (2)
Zach Whitecloud $2,750,000 (3)
Alex Lyon $1,500,000 (2)
Justin Brazeau $1,500,000 (2)
Oliver Bonk $1,136,666 (3)
Justin Sourdif $825,000 (2)
Matthew Kessel $800,000 (1)
Ethen Frank $775,000 (1)
Colin White $775,000 (1)
Brian Pinho $775,000 (1)
Total Pro Players21
Salary Commitment
Year 15 : $95,761,666
Year 16 : $78,386,666
Year 17 : $71,561,666
Year 18 : $54,425,000
Salary Average Commitment
Year 15 : $38,186,666
Year 16 : $31,886,666
Year 17 : $25,061,666
Year 18 : $21,175,000
Salary Cap with 1 Way Contract
Year 15 : $95,761,666
Year 16 : $78,386,666
Year 17 : $71,561,666
Year 18 : $54,425,000

Farm Players Salaries

Mikulas Hovorka $475,000 (1)
Massimo Rizzo $462,500 (1)
Artur Akhtyamov $426,334 (1)
Antti Tuomisto $406,875 (1)
Michael Pezzetta $406,250 (2)
Hunter McKown $400,000 (1)
Zachary Gallant $393,334 (1)
Matthew Strome $388,333 (1)
Marc Del Gaizo $387,500 (1)
Cole Clayton $387,500 (1)
Garrett Wilson $387,500 (1)
Jake Schmaltz $387,500 (1)
Adam Erne $387,500 (1)
Total Farm Players13
Salary Commitment
Year 15 : $5,296,125
Year 16 : $406,250
Year 17 : $0
Year 18 : $0
Salary Average Commitment
Year 15 : $3,932,291
Year 16 : $406,250
Year 17 : $0
Year 18 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 5,682 - 94.71%
Level 2: 5000 - $60 - 4,748 - 94.96%
Level 3: 2000 - $35 - 1,928 - 96.41%
Level 4: 4000 - $25 - 3,741 - 93.52%
Luxury : 1000 - $200 - 915 - 91.45%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %17,014 - 94.52%
Average Income per Game$610,475
Year to Date Revenue$3,662,851

Expense

Pro Players Total Salaries$76,954,166
Farm Players Total Salaries$7,927,778
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,864,372
Farm Year To Date Expenses$1,114,178
Pro Salary Cap To Date$10,678,143
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,977,106
Pro Remaining Season Days159
Pro Expenses Per Days$421,374
Pro Estimated Expenses$66,998,466
Farm Remaining Season Days159
Farm Expenses Per Days$42,853
Farm Estimated Expenses$6,813,627
Estimated Season Expenses$73,812,093
Season Salary Cap$76,954,166
Estimate Under Maximum Salary Cap of $95,500,000$18,545,834
Estimate Over Minimum Salary Cap of $70,600,000 $6,354,166
Current Bank Account$880,837,358
Projected Bank Account$829,002,371

Pro Players Salaries

Miro Heiskanen $8,450,000 (4)
Cole Caufield $7,850,000 (6)
JJ Peterka $7,700,000 (5)
Dylan Cozens $7,100,000 (5)
Adin Hill $6,250,000 (6)
Nick Foligno $4,500,000 (1)
Logan Cooley $4,450,000 (1)
Simon Nemec $4,168,333 (1)
Thomas Harley $4,000,000 (1)
Alex Iafallo $3,666,666 (3)
Aliaksei Protas $3,375,000 (4)
Dakota Joshua $3,250,000 (3)
Ryan Lomberg $2,000,000 (1)
Simon Edvinsson $1,744,167 (1)
Alexey Toropchenko $1,700,000 (1)
Colin Miller $1,500,000 (1)
Matt Benning $1,250,000 (1)
Arturs Silovs $850,000 (1)
Parker Kelly $825,000 (1)
Christian Wolanin $775,000 (1)
Sammy Blais $775,000 (1)
Kevin Rooney $775,000 (1)
Total Pro Players22
Salary Commitment
Year 15 : $76,954,166
Year 16 : $47,641,666
Year 17 : $47,641,666
Year 18 : $40,725,000
Salary Average Commitment
Year 15 : $33,085,833
Year 16 : $26,066,666
Year 17 : $26,066,666
Year 18 : $22,400,000
Salary Cap with 1 Way Contract
Year 15 : $76,954,166
Year 16 : $47,641,666
Year 17 : $47,641,666
Year 18 : $40,725,000

Farm Players Salaries

Daniil But $944,584 (3)
Ryan McAllister $475,000 (1)
Joel Blomqvist $462,500 (1)
Leo Loof $462,500 (1)
Carson Rehkopf $459,167 (3)
Finn Harding $427,500 (3)
Fabian Wagner $415,278 (2)
Cameron Crotty $406,250 (2)
Mitchell Gibson $406,250 (2)
Dylan Gambrell $387,500 (1)
Pheonix Copley $387,500 (1)
Matt Copponi $387,500 (1)
Victor Soderstrom $387,500 (1)
Robert Mastrosimone $387,500 (1)
Skyler Brind'Amour $387,500 (1)
Andrew Basha $387,500 (1)
Seth Griffith $381,250 (1)
Brendan Warren $375,000 (1)
Total Farm Players18
Salary Commitment
Year 15 : $7,927,778
Year 16 : $3,059,028
Year 17 : $1,831,250
Year 18 : $0
Salary Average Commitment
Year 15 : $6,112,500
Year 16 : $2,643,750
Year 17 : $1,831,250
Year 18 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 5,685 - 94.75%
Level 2: 5000 - $60 - 4,573 - 91.47%
Level 3: 2000 - $35 - 1,841 - 92.07%
Level 4: 4000 - $25 - 3,885 - 97.12%
Luxury : 1000 - $200 - 930 - 93.03%
Total Capacity :18000

Income

Home Games Left39
Average Attendance - %16,915 - 93.97%
Average Income per Game$607,171
Year to Date Revenue$1,821,512

Expense

Pro Players Total Salaries$93,522,500
Farm Players Total Salaries$6,662,918
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$13,245,592
Farm Year To Date Expenses$936,416
Pro Salary Cap To Date$13,065,332
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,679,656
Pro Remaining Season Days159
Pro Expenses Per Days$510,932
Pro Estimated Expenses$81,238,188
Farm Remaining Season Days159
Farm Expenses Per Days$36,016
Farm Estimated Expenses$5,726,544
Estimated Season Expenses$86,964,732
Season Salary Cap$93,522,500
Estimate Under Maximum Salary Cap of $95,500,000$1,977,500
Estimate Over Minimum Salary Cap of $70,600,000 $22,922,500
Current Bank Account$810,801,296
Projected Bank Account$747,516,220

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (8)
Bo Horvat $8,500,000 (6)
Ivan Provorov $8,500,000 (7)
Pavel Buchnevich $8,000,000 (6)
Neal Pionk $7,000,000 (6)
Justin Faulk $6,500,000 (2)
Owen Tippett $6,200,000 (7)
William Karlsson $5,900,000 (2)
Darcy Kuemper $5,250,000 (2)
J.T. Compher $5,100,000 (3)
Jamie Oleksiak $4,600,000 (1)
Lawson Crouse $4,300,000 (2)
Joonas Korpisalo $4,000,000 (3)
Calle Jarnkrok $2,100,000 (1)
Alex Bump $1,472,500 (3)
Ty Emberson $1,300,000 (2)
Drew Helleson $1,100,000 (2)
Matej Blumel $875,000 (1)
Julien Gauthier $775,000 (1)
Matt Kiersted $775,000 (2)
Colin Blackwell $775,000 (2)
Total Pro Players21
Salary Commitment
Year 15 : $93,522,500
Year 16 : $85,172,500
Year 17 : $59,272,500
Year 18 : $48,700,000
Salary Average Commitment
Year 15 : $58,250,000
Year 16 : $49,900,000
Year 17 : $24,000,000
Year 18 : $23,500,000
Salary Cap with 1 Way Contract
Year 15 : $93,522,500
Year 16 : $85,172,500
Year 17 : $59,272,500
Year 18 : $48,700,000

Farm Players Salaries

Liam O'Brien $500,000 (2)
Viljami Marjala $487,500 (2)
Gabriel Szturc $475,000 (2)
Brett Berard $462,500 (1)
Ryan Hofer $425,834 (3)
Maximus Wanner $414,167 (1)
Michael Dipietro $406,250 (2)
Tomas Hamara $404,167 (2)
Dustin Tokarski $387,500 (1)
Ty Gallagher $387,500 (1)
Jonas Rondbjerg $387,500 (1)
Hunter Skinner $387,500 (1)
Derrick Pouliot $387,500 (2)
Blake Biondi $387,500 (1)
Andreas Englund $387,500 (1)
Nikita Susuyev $375,000 (1)
Total Farm Players16
Salary Commitment
Year 15 : $6,662,917
Year 16 : $3,086,251
Year 17 : $425,834
Year 18 : $0
Salary Average Commitment
Year 15 : $4,811,251
Year 16 : $2,111,251
Year 17 : $425,834
Year 18 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,759 - 95.98%
Level 2: 5000 - $60 - 4,580 - 91.59%
Level 3: 2000 - $35 - 1,890 - 94.52%
Level 4: 4000 - $25 - 3,807 - 95.18%
Luxury : 1000 - $200 - 984 - 98.37%
Total Capacity :18000

Income

Home Games Left39
Average Attendance - %17,020 - 94.55%
Average Income per Game$616,463
Year to Date Revenue$1,849,388

Expense

Pro Players Total Salaries$93,835,713
Farm Players Total Salaries$16,364,720
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$13,328,250
Farm Year To Date Expenses$2,299,908
Pro Salary Cap To Date$13,187,720
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,042,044
Pro Remaining Season Days159
Pro Expenses Per Days$512,625
Pro Estimated Expenses$81,507,375
Farm Remaining Season Days159
Farm Expenses Per Days$88,458
Farm Estimated Expenses$14,064,822
Estimated Season Expenses$95,572,197
Season Salary Cap$93,835,713
Estimate Under Maximum Salary Cap of $95,500,000$1,664,287
Estimate Over Minimum Salary Cap of $70,600,000 $23,235,713
Current Bank Account$812,906,872
Projected Bank Account$741,376,719

Pro Players Salaries

Dylan Guenther $7,142,875 (8)
Anze Kopitar $7,000,000 (1)
Damon Severson $6,250,000 (6)
Aaron Ekblad $6,100,000 (8)
Adrian Kempe $5,500,000 (1)
Mackenzie Blackwood $5,250,000 (5)
Erik Cernak $5,200,000 (6)
Rasmus Ristolainen $5,100,000 (2)
Ryan McLeod $5,000,000 (4)
Jason Zucker $4,750,000 (2)
Ilya Mikheyev $4,750,000 (1)
Rasmus Andersson $4,550,000 (1)
Anthony Mantha $4,500,000 (1)
Mattias Samuelsson $4,285,714 (5)
Marcus Foligno $4,000,000 (3)
Joseph Woll $3,666,667 (3)
Eetu Luostarinen $3,000,000 (2)
Jordan Staal $2,900,000 (2)
Dylan Holloway $2,290,457 (1)
Bobby McMann $1,350,000 (1)
Jonas Johansson $1,250,000 (2)
Total Pro Players21
Salary Commitment
Year 15 : $93,835,713
Year 16 : $63,895,256
Year 17 : $46,895,256
Year 18 : $39,228,589
Salary Average Commitment
Year 15 : $57,559,542
Year 16 : $38,259,542
Year 17 : $27,159,542
Year 18 : $23,492,875
Salary Cap with 1 Way Contract
Year 15 : $93,835,713
Year 16 : $63,895,256
Year 17 : $46,895,256
Year 18 : $39,228,589

Farm Players Salaries

Michael Misa $2,112,500 (3)
Dalibor Dvorsky $850,833 (2)
Conor Geekie $826,667 (2)
Lian Bichsel $709,167 (2)
Matthew Wood $641,667 (2)
Hampton Slukynsky $612,500 (4)
Shakir Mukhamadullin $500,000 (1)
Borya Valis $487,500 (3)
Samuel Hlavaj $475,000 (1)
Dylan Peterson $462,500 (1)
Juraj Pekarcik $459,167 (3)
Arsenii Sergeev $456,250 (2)
John Beecher $450,000 (1)
Topias Vilen $447,084 (1)
Kasper Halttunen $443,333 (3)
Samuel Helenius $431,667 (1)
Sam Colangelo $425,000 (2)
Domenic DiVincentiis $415,278 (2)
Lucas Ciona $415,000 (1)
Ryan Winterton $414,167 (1)
Roman Schmidt $412,500 (1)
Yan Kuznetsov $406,250 (2)
Noah Chadwick $400,278 (3)
Troy Stecher $393,750 (1)
Erik Portillo $391,667 (2)
Bogdan Trineyev $387,500 (1)
Andre Lee $387,500 (2)
Tyrel Bauer $387,500 (1)
Matthew Robertson $387,500 (2)
Tobias Bjornfot $387,500 (1)
Robby Fabbri $387,500 (1)
Total Farm Players31
Salary Commitment
Year 15 : $16,364,720
Year 16 : $10,506,178
Year 17 : $4,570,903
Year 18 : $612,500
Salary Average Commitment
Year 15 : $12,234,304
Year 16 : $8,026,388
Year 17 : $4,515,277
Year 18 : $612,500

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,784 - 96.40%
Level 2: 5000 - $60 - 4,778 - 95.57%
Level 3: 2000 - $35 - 1,911 - 95.56%
Level 4: 4000 - $25 - 3,769 - 94.22%
Luxury : 1000 - $200 - 915 - 91.48%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %17,157 - 95.32%
Average Income per Game$616,670
Year to Date Revenue$2,466,681

Expense

Pro Players Total Salaries$93,232,084
Farm Players Total Salaries$12,081,666
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$13,243,438
Farm Year To Date Expenses$1,697,956
Pro Salary Cap To Date$13,074,504
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,433,470
Pro Remaining Season Days159
Pro Expenses Per Days$509,363
Pro Estimated Expenses$80,988,717
Farm Remaining Season Days159
Farm Expenses Per Days$65,306
Farm Estimated Expenses$10,383,654
Estimated Season Expenses$91,372,371
Season Salary Cap$93,232,084
Estimate Under Maximum Salary Cap of $95,500,000$2,267,916
Estimate Over Minimum Salary Cap of $70,600,000 $22,632,084
Current Bank Account$845,668,062
Projected Bank Account$777,729,161

Pro Players Salaries

Artemi Panarin $11,642,860 (1)
Evan Bouchard $10,500,000 (4)
Nick Suzuki $7,875,000 (5)
Juraj Slafkovsky $7,600,000 (8)
Marcus Pettersson $5,500,000 (6)
Elvis Merzlikins $5,400,000 (2)
Adam Larsson $5,250,000 (4)
Esa Lindell $5,250,000 (5)
Ivan Barbashev $5,000,000 (3)
Trevor Moore $4,200,000 (3)
Ryan Donato $4,000,000 (4)
Jake Neighbours $3,750,000 (2)
Alex Kerfoot $3,000,000 (1)
Alexander Nikishin $2,943,750 (1)
Colton Sissons $2,857,143 (1)
Andrew Peeke $2,750,000 (1)
Nico Sturm $2,000,000 (2)
Arber Xhekaj $1,300,000 (1)
Zachary L'Heureux $863,334 (1)
Paul Cotter $775,000 (1)
Brandon Bussi $775,000 (1)
Total Pro Players21
Salary Commitment
Year 15 : $93,232,084
Year 16 : $66,325,000
Year 17 : $55,175,000
Year 18 : $45,975,000
Salary Average Commitment
Year 15 : $78,343,750
Year 16 : $57,125,000
Year 17 : $45,975,000
Year 18 : $45,975,000
Salary Cap with 1 Way Contract
Year 15 : $93,232,084
Year 16 : $66,325,000
Year 17 : $55,175,000
Year 18 : $45,975,000

Farm Players Salaries

Laurent Brossoit $1,650,000 (1)
Isaac Howard $819,584 (3)
Jack Devine $475,000 (3)
Simon Robertsson $462,500 (2)
Bryce McConnell-Barker $459,167 (2)
Etienne Morin $459,167 (3)
Gavin White $455,417 (1)
Calle Odelius $447,500 (2)
Olivier Nadeau $447,084 (1)
Jacob Perreault $431,667 (1)
Maksymilian Szuber $429,584 (1)
Sandis Vilmanis $427,500 (2)
A.J. Greer $425,000 (1)
Jean-Luc Foudy $423,750 (1)
Jack Rathbone $400,000 (2)
Jansen Harkins $393,750 (1)
Dylan Garand $387,500 (1)
Ryan Johnson $387,500 (3)
Donovan Sebrango $387,500 (1)
Rafael Harvey-Pinard $387,500 (1)
Georgii Merkulov $387,500 (1)
Cole McWard $387,500 (1)
Calle Clang $387,500 (1)
Nick Blankenburg $387,500 (1)
Hunter Jones $375,000 (1)
Total Farm Players25
Salary Commitment
Year 15 : $12,081,666
Year 16 : $4,337,916
Year 17 : $2,141,250
Year 18 : $0
Salary Average Commitment
Year 15 : $8,618,751
Year 16 : $2,541,250
Year 17 : $2,141,250
Year 18 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 5,771 - 96.19%
Level 2: 5000 - $60 - 4,643 - 92.85%
Level 3: 2000 - $35 - 1,867 - 93.37%
Level 4: 4000 - $25 - 3,712 - 92.80%
Luxury : 1000 - $200 - 934 - 93.35%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %16,927 - 94.04%
Average Income per Game$612,274
Year to Date Revenue$3,673,645

Expense

Pro Players Total Salaries$86,444,999
Farm Players Total Salaries$13,229,582
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$12,184,171
Farm Year To Date Expenses$1,859,286
Pro Salary Cap To Date$12,008,480
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,041,870
Pro Remaining Season Days159
Pro Expenses Per Days$472,676
Pro Estimated Expenses$75,155,484
Farm Remaining Season Days159
Farm Expenses Per Days$71,511
Farm Estimated Expenses$11,370,249
Estimated Season Expenses$86,525,733
Season Salary Cap$86,444,999
Estimate Under Maximum Salary Cap of $95,500,000$9,055,001
Estimate Over Minimum Salary Cap of $70,600,000 $15,844,999
Current Bank Account$795,383,143
Projected Bank Account$730,899,280

Pro Players Salaries

Adam Fox $9,500,000 (4)
Mark Scheifele $8,500,000 (6)
Thomas Chabot $8,000,000 (3)
Jason Robertson $7,750,000 (1)
Matt Coronato $6,500,000 (7)
Kris Letang $6,100,000 (3)
Matt Roy $5,750,000 (5)
Vladimir Tarasenko $4,750,000 (1)
Macklin Celebrini $4,475,000 (2)
Leo Carlsson $4,200,000 (1)
Jonas Siegenthaler $3,400,000 (3)
Adam Lowry $3,250,000 (1)
Alex Nedeljkovic $2,500,000 (1)
Frederick Gaudreau $2,100,000 (3)
Connor McMichael $2,100,000 (1)
Marco Kasper $1,886,666 (1)
Morgan Barron $1,850,000 (2)
Collin Graf $1,283,333 (1)
Egor Zamula $1,000,000 (1)
Cayden Primeau $775,000 (1)
Luke Kunin $775,000 (1)
Total Pro Players21
Salary Commitment
Year 15 : $86,444,999
Year 16 : $56,175,000
Year 17 : $49,850,000
Year 18 : $30,250,000
Salary Average Commitment
Year 15 : $46,783,333
Year 16 : $31,950,000
Year 17 : $30,100,000
Year 18 : $16,000,000
Salary Cap with 1 Way Contract
Year 15 : $86,444,999
Year 16 : $56,175,000
Year 17 : $49,850,000
Year 18 : $30,250,000

Farm Players Salaries

Josh Samanski $731,250 (2)
Tyson Jugnauth $683,334 (3)
Brennan Othmann $656,667 (1)
Colby Barlow $568,333 (3)
Stian Solberg $487,500 (2)
Arttu Hyry $475,000 (1)
Nico Myatovic $475,000 (2)
Lukas Dragicevic $459,167 (3)
Tanner Molendyk $443,333 (3)
David Edstrom $443,333 (3)
Reid Schaefer $443,333 (2)
Jared Davidson $440,000 (1)
Harrison Brunicke $437,500 (2)
Scott Ratzlaff $435,000 (3)
Vincent Iorio $431,667 (1)
Frederic Brunet $430,000 (1)
Max McCue $429,167 (2)
Vyacheslav Peksa $425,834 (1)
Matthew Seminoff $425,000 (1)
Jake Chiasson $421,667 (1)
William Dufour $387,500 (1)
Nikolai Knyzhov $387,500 (1)
Zach Sawchenko $387,500 (1)
Kyle Capobianco $387,500 (1)
Pierre-Olivier Joseph $387,500 (1)
Riley Tufte $387,500 (1)
Thomas Bordeleau $387,500 (1)
Garin Bjorklund $387,500 (1)
Akil Thomas $387,500 (1)
Total Farm Players29
Salary Commitment
Year 15 : $13,229,582
Year 16 : $6,086,250
Year 17 : $3,082,500
Year 18 : $0
Salary Average Commitment
Year 15 : $6,476,250
Year 16 : $3,763,750
Year 17 : $3,032,500
Year 18 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,655 - 94.25%
Level 2: 5000 - $60 - 4,838 - 96.76%
Level 3: 2000 - $35 - 1,900 - 95.00%
Level 4: 4000 - $25 - 3,635 - 90.87%
Luxury : 1000 - $200 - 951 - 95.14%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %16,979 - 94.33%
Average Income per Game$613,737
Year to Date Revenue$3,068,684

Expense

Pro Players Total Salaries$95,119,019
Farm Players Total Salaries$7,374,166
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$13,508,612
Farm Year To Date Expenses$1,036,360
Pro Salary Cap To Date$13,368,082
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,708,262
Pro Remaining Season Days159
Pro Expenses Per Days$519,562
Pro Estimated Expenses$82,610,358
Farm Remaining Season Days159
Farm Expenses Per Days$39,860
Farm Estimated Expenses$6,337,740
Estimated Season Expenses$88,948,098
Season Salary Cap$95,119,019
Estimate Under Maximum Salary Cap of $95,500,000$380,981
Estimate Over Minimum Salary Cap of $70,600,000 $24,519,019
Current Bank Account$819,692,480
Projected Bank Account$753,452,644

Pro Players Salaries

Leon Draisaitl $14,000,000 (8)
David Pastrnak $11,250,000 (6)
Sebastian Aho $9,750,000 (7)
Mikhail Sergachev $8,500,000 (6)
Linus Ullmark $8,250,000 (4)
Dylan Samberg $5,750,000 (3)
Vincent Trocheck $5,625,000 (4)
Sean Monahan $5,500,000 (4)
Philip Broberg $4,580,917 (1)
Jake McCabe $4,513,102 (5)
Ryan O'Reilly $4,500,000 (2)
Jake Evans $2,850,000 (4)
Nick Seeler $2,700,000 (3)
Kevin Stenlund $2,000,000 (1)
David Rittich $1,000,000 (1)
Sam Carrick $1,000,000 (2)
Darren Raddysh $975,000 (1)
Oskar Back $825,000 (2)
Nathan Walker $775,000 (1)
Michael Carcone $775,000 (1)
Total Pro Players20
Salary Commitment
Year 15 : $95,119,019
Year 16 : $85,013,102
Year 17 : $78,688,102
Year 18 : $70,238,102
Salary Average Commitment
Year 15 : $43,588,102
Year 16 : $41,813,102
Year 17 : $40,988,102
Year 18 : $35,238,102
Salary Cap with 1 Way Contract
Year 15 : $95,119,019
Year 16 : $85,013,102
Year 17 : $78,688,102
Year 18 : $70,238,102

Farm Players Salaries

Michael Eyssimont $725,000 (2)
Damian Clara $475,000 (2)
Jared Wright $462,500 (2)
Marek Alscher $459,167 (2)
Elias D. Pettersson $459,167 (3)
Ryan Shea $450,000 (1)
Jalen Luypen $429,584 (1)
Daylan Kuefler $420,000 (1)
Nick Cousins $412,500 (1)
Jaycob Megna $400,000 (2)
Amir Miftakhov $387,500 (1)
Declan Carlile $387,500 (1)
Trent Miner $387,500 (2)
Tyler Angle $387,500 (1)
Roland McKeown $381,250 (1)
Ole Bjorgvik-Holm $375,000 (1)
Carson Bantle $375,000 (1)
Total Farm Players17
Salary Commitment
Year 15 : $7,374,166
Year 16 : $3,368,332
Year 17 : $375,000
Year 18 : $0
Salary Average Commitment
Year 15 : $5,173,334
Year 16 : $1,975,000
Year 17 : $0
Year 18 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,753 - 95.89%
Level 2: 5000 - $60 - 4,781 - 95.61%
Level 3: 2000 - $35 - 1,854 - 92.71%
Level 4: 4000 - $25 - 3,657 - 91.43%
Luxury : 1000 - $200 - 952 - 95.21%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %16,997 - 94.43%
Average Income per Game$616,535
Year to Date Revenue$4,932,277

Expense

Pro Players Total Salaries$92,433,334
Farm Players Total Salaries$12,292,084
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$12,936,257
Farm Year To Date Expenses$1,756,882
Pro Salary Cap To Date$12,780,858
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,962,177
Pro Remaining Season Days159
Pro Expenses Per Days$505,045
Pro Estimated Expenses$80,302,155
Farm Remaining Season Days159
Farm Expenses Per Days$66,444
Farm Estimated Expenses$10,564,596
Estimated Season Expenses$90,866,751
Season Salary Cap$92,433,334
Estimate Under Maximum Salary Cap of $95,500,000$3,066,666
Estimate Over Minimum Salary Cap of $70,600,000 $21,833,334
Current Bank Account$844,157,776
Projected Bank Account$774,253,202

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (1)
Pierre-Luc Dubois $8,500,000 (6)
Sean Couturier $7,750,000 (5)
Brock Boeser $7,250,000 (7)
Filip Hronek $7,250,000 (7)
Matt Boldy $7,000,000 (5)
Ondrej Palat $6,000,000 (2)
Rasmus Sandin $4,600,000 (4)
Nino Niederreiter $4,000,000 (2)
Nick Leddy $4,000,000 (1)
Connor Zary $3,775,000 (3)
Barclay Goodrow $3,641,667 (2)
Gustav Nyquist $3,250,000 (1)
Arvid Soderblom $2,750,000 (2)
Michael Amadio $2,600,000 (2)
Cody Glass $2,500,000 (2)
William Carrier $2,000,000 (5)
Simon Benoit (Out of Payroll) $1,350,000 (2)
Juuso Parssinen $1,250,000 (2)
Haydn Fleury $950,000 (2)
Louis Crevier $900,000 (2)
Adam Boqvist $850,000 (1)
Dennis Hildeby $841,667 (3)
Jeff Malott $775,000 (1)
Total Pro Players24
Salary Commitment
Year 15 : $93,783,334
Year 16 : $74,908,334
Year 17 : $48,966,667
Year 18 : $44,350,000
Salary Average Commitment
Year 15 : $47,958,334
Year 16 : $29,858,334
Year 17 : $11,866,667
Year 18 : $7,250,000
Salary Cap with 1 Way Contract
Year 15 : $93,783,334
Year 16 : $74,908,334
Year 17 : $48,966,667
Year 18 : $44,350,000

Farm Players Salaries

Berkly Catton $971,250 (3)
Joakim Kemell $693,333 (2)
Quentin Musty $485,000 (3)
Victor Mancini $475,000 (1)
Owen Allard $470,834 (2)
Marat Khusnutdinov $462,500 (2)
Tyler Tucker $462,500 (2)
Carter Mazur $462,500 (1)
Eduard Sale $459,167 (2)
Theo Lindstein $459,167 (3)
Cale Fleury $445,000 (2)
Filip Mesar $443,333 (2)
Jakub Dvorak $435,000 (2)
Oskar Pettersson $435,000 (2)
Chase Stillman $431,667 (1)
Ryan Tverberg $425,834 (1)
Rodrigo Abols $400,000 (1)
Hunter Shepard $387,500 (1)
Vinni Lettieri $387,500 (1)
Ryan Carpenter $387,500 (1)
Hugh McGing $387,500 (1)
Martin Chromiak $387,500 (1)
Evan Vierling $387,500 (1)
Ryan Suzuki $387,500 (1)
Maxwell Crozier $387,500 (3)
Cameron Hughes $387,500 (2)
Louis Domingue $387,500 (1)
Total Farm Players27
Salary Commitment
Year 15 : $12,292,082
Year 16 : $6,997,081
Year 17 : $2,302,916
Year 18 : $0
Salary Average Commitment
Year 15 : $8,069,584
Year 16 : $4,531,250
Year 17 : $2,302,916
Year 18 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 5,769 - 96.15%
Level 2: 5000 - $60 - 4,688 - 93.75%
Level 3: 2000 - $35 - 1,936 - 96.79%
Level 4: 4000 - $25 - 3,841 - 96.03%
Luxury : 1000 - $200 - 977 - 97.65%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %17,210 - 95.61%
Average Income per Game$620,803
Year to Date Revenue$3,724,816

Expense

Pro Players Total Salaries$91,451,666
Farm Players Total Salaries$11,200,833
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$12,569,291
Farm Year To Date Expenses$1,605,595
Pro Salary Cap To Date$12,382,798
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,348,896
Pro Remaining Season Days159
Pro Expenses Per Days$499,739
Pro Estimated Expenses$79,458,501
Farm Remaining Season Days159
Farm Expenses Per Days$60,545
Farm Estimated Expenses$9,626,655
Estimated Season Expenses$89,085,156
Season Salary Cap$91,451,666
Estimate Under Maximum Salary Cap of $95,500,000$4,048,334
Estimate Over Minimum Salary Cap of $70,600,000 $20,851,666
Current Bank Account$856,898,060
Projected Bank Account$790,161,800

Pro Players Salaries

Roope Hintz $8,450,000 (6)
Nazem Kadri $7,000,000 (4)
Martin Necas $6,500,000 (1)
Brett Pesce $5,500,000 (5)
Nicolas Hague $5,500,000 (4)
Christian Dvorak $5,400,000 (1)
Jared McCann $5,000,000 (2)
Marco Rossi $5,000,000 (3)
Michael Bunting $4,500,000 (1)
Kevin Lankinen $4,500,000 (5)
Fabian Zetterlund $4,275,000 (3)
Brandon Carlo $4,100,000 (2)
Warren Foegele $3,500,000 (2)
Carson Soucy $3,250,000 (1)
Michael Rasmussen $3,200,000 (3)
Nick Perbix $2,750,000 (2)
Ivan Demidov $2,650,000 (2)
Ville Husso $2,200,000 (2)
Erik Gustafsson $2,000,000 (1)
Blake Lizotte $1,850,000 (1)
Pavel Mintyukov $1,701,666 (1)
Oliver Wahlstrom $1,000,000 (1)
Dustin Wolf $850,000 (1)
Anthony Richard $775,000 (1)
Total Pro Players24
Salary Commitment
Year 15 : $91,451,666
Year 16 : $63,625,000
Year 17 : $43,425,000
Year 18 : $30,950,000
Salary Average Commitment
Year 15 : $50,225,000
Year 16 : $42,975,000
Year 17 : $26,275,000
Year 18 : $17,000,000
Salary Cap with 1 Way Contract
Year 15 : $91,451,666
Year 16 : $63,625,000
Year 17 : $43,425,000
Year 18 : $30,950,000

Farm Players Salaries

Hunter McDonald $600,000 (1)
Stephen Halliday $600,000 (1)
Kurtis MacDermid $575,000 (2)
Ross Johnston $550,000 (1)
Dominic James $487,500 (2)
Nikita Novikov $462,500 (1)
Aleksi Heimosalmi $440,000 (1)
Isaac Belliveau $437,500 (1)
Arno Tiefensee $425,000 (2)
Cade Webber $412,500 (2)
Matyas Sapovaliv $401,667 (2)
Luke Prokop $396,667 (1)
Riley Stillman $387,500 (2)
John Hayden $387,500 (2)
Andrej Sustr $387,500 (1)
Jack Finley $387,500 (3)
Joona Koppanen $387,500 (1)
Mike Hardman $387,500 (1)
Mikael Pyyhtia $387,500 (1)
Keaton Middleton $387,500 (2)
Noah Powell $387,500 (1)
Sam Poulin $387,500 (1)
Jack LaFontaine $387,500 (1)
Reese Johnson $387,500 (1)
Marcus Hogberg $387,500 (1)
Bennett Schimek $375,000 (1)
Total Farm Players26
Salary Commitment
Year 15 : $11,200,834
Year 16 : $3,889,167
Year 17 : $387,500
Year 18 : $0
Salary Average Commitment
Year 15 : $6,521,666
Year 16 : $2,875,000
Year 17 : $387,500
Year 18 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,690 - 94.83%
Level 2: 5000 - $60 - 4,643 - 92.86%
Level 3: 2000 - $35 - 1,911 - 95.54%
Level 4: 4000 - $25 - 3,834 - 95.85%
Luxury : 1000 - $200 - 948 - 94.83%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %17,026 - 94.59%
Average Income per Game$611,962
Year to Date Revenue$3,671,773

Expense

Pro Players Total Salaries$93,635,087
Farm Players Total Salaries$13,717,083
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$13,425,073
Farm Year To Date Expenses$1,927,796
Pro Salary Cap To Date$13,252,104
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,030,638
Pro Remaining Season Days159
Pro Expenses Per Days$511,541
Pro Estimated Expenses$81,335,019
Farm Remaining Season Days159
Farm Expenses Per Days$74,146
Farm Estimated Expenses$11,789,214
Estimated Season Expenses$93,124,233
Season Salary Cap$93,635,087
Estimate Under Maximum Salary Cap of $95,500,000$1,864,913
Estimate Over Minimum Salary Cap of $70,600,000 $23,035,087
Current Bank Account$819,324,925
Projected Bank Account$748,231,330

Pro Players Salaries

Zach Werenski $9,583,333 (2)
Andrei Svechnikov $7,750,000 (4)
Juuse Saros $7,740,000 (8)
Jared Spurgeon $7,575,000 (2)
Seth Jarvis $7,420,087 (7)
Jaden Schwartz $5,500,000 (1)
Oliver Bjorkstrand $5,400,000 (1)
Nikita Zadorov $5,000,000 (5)
Ryan Strome $5,000,000 (2)
Dylan DeMelo $4,900,000 (3)
Dante Fabbro $4,125,000 (4)
Shane Pinto $3,750,000 (1)
Nate Schmidt $3,500,000 (3)
Taylor Hall $3,166,667 (3)
Mathieu Olivier $3,000,000 (6)
Barrett Hayton $2,650,000 (1)
Jack Drury $1,725,000 (1)
Pontus Holmberg $1,550,000 (2)
Logan Stanley $1,250,000 (1)
Daniil Tarasov $1,050,000 (1)
Cole Koepke $1,000,000 (1)
Vasily Podkolzin $1,000,000 (1)
Total Pro Players22
Salary Commitment
Year 15 : $93,635,087
Year 16 : $70,310,087
Year 17 : $46,601,754
Year 18 : $35,035,087
Salary Average Commitment
Year 15 : $65,940,000
Year 16 : $52,990,000
Year 17 : $29,281,667
Year 18 : $22,615,000
Salary Cap with 1 Way Contract
Year 15 : $93,635,087
Year 16 : $70,310,087
Year 17 : $46,601,754
Year 18 : $35,035,087

Farm Players Salaries

Sebastian Cossa $856,667 (1)
Oliver Moore $675,000 (2)
Ethan Edwards $587,500 (2)
Noah Beck $487,500 (1)
Martin Misiak $475,000 (2)
Aidan Thompson $475,000 (2)
Julian Lutz $475,000 (2)
Dylan Duke $462,500 (2)
Lucas Mercuri $462,500 (2)
Corson Ceulemans $462,500 (1)
Cross Hanas $462,500 (1)
Gavin Hayes $459,167 (2)
Josh Filmon $459,167 (2)
Brett Harrison $451,250 (1)
Alexander Suzdalev $443,333 (2)
Danila Klimovich $435,834 (1)
Cole O'Hara $430,000 (2)
Dans Locmelis $430,000 (3)
Vilmer Alriksson $415,834 (3)
Nico Daws $406,250 (1)
Isaak Phillips $406,250 (2)
Jorian Donovan $398,333 (2)
Vadim Zherenko $387,500 (1)
Glenn Gawdin $387,500 (1)
Dillon Dube $387,500 (1)
Tristen Nielsen $387,500 (2)
Antonio Stranges $387,500 (1)
Cameron Berg $387,500 (1)
Braden Doyle $387,500 (1)
Vladislav Kolyachonok $387,500 (1)
Total Farm Players30
Salary Commitment
Year 15 : $13,717,083
Year 16 : $7,479,581
Year 17 : $845,834
Year 18 : $0
Salary Average Commitment
Year 15 : $9,367,918
Year 16 : $5,187,916
Year 17 : $845,834
Year 18 : $0

Ottawa Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - $100 - 5,724 - 95.40%
Level 2: 5000 - $60 - 4,967 - 99.34%
Level 3: 2000 - $35 - 1,942 - 97.12%
Level 4: 4000 - $25 - 3,788 - 94.69%
Luxury : 1000 - $200 - 927 - 92.73%
Total Capacity :18000

Income

Home Games Left35
Average Attendance - %17,348 - 96.38%
Average Income per Game$621,458
Year to Date Revenue$4,350,208

Expense

Pro Players Total Salaries$80,475,000
Farm Players Total Salaries$12,159,582
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$11,502,552
Farm Year To Date Expenses$1,635,437
Pro Salary Cap To Date$11,346,333
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,751,040
Pro Remaining Season Days159
Pro Expenses Per Days$435,541
Pro Estimated Expenses$69,251,019
Farm Remaining Season Days159
Farm Expenses Per Days$65,727
Farm Estimated Expenses$10,450,593
Estimated Season Expenses$79,701,612
Season Salary Cap$80,475,000
Estimate Under Maximum Salary Cap of $95,500,000$15,025,000
Estimate Over Minimum Salary Cap of $70,600,000 $9,875,000
Current Bank Account$853,870,061
Projected Bank Account$795,919,489

Pro Players Salaries

Igor Shesterkin $11,500,000 (8)
Mathew Barzal $9,150,000 (6)
Sam Bennett $8,000,000 (8)
Josh Anderson $5,500,000 (2)
Connor Murphy $4,400,000 (1)
Will Borgen $4,100,000 (5)
Ross Colton $4,000,000 (2)
Anthony Duclair $3,500,000 (3)
Olli Maatta (Out of Payroll) $3,500,000 (3)
Justin Holl $3,400,000 (1)
Arseny Gritsyuk $3,250,000 (4)
Evgenii Dadonov $3,250,000 (1)
Henri Jokiharju $3,000,000 (3)
Anthony Beauvillier $2,750,000 (2)
Garnet Hathaway $2,400,000 (2)
Reilly Smith $2,000,000 (1)
Conor Sheary $2,000,000 (1)
Jonathan Quick $1,850,000 (1)
Wyatt Kaiser $1,700,000 (2)
Declan Chisholm $1,600,000 (2)
Ty Dellandrea $1,300,000 (1)
Matt Murray $1,000,000 (1)
Alexander Holtz (Out of Payroll) $839,725 (2)
Jordan Harris $825,000 (1)
Total Pro Players24
Salary Commitment
Year 15 : $84,814,725
Year 16 : $64,789,725
Year 17 : $46,000,000
Year 18 : $36,000,000
Salary Average Commitment
Year 15 : $61,464,725
Year 16 : $48,139,725
Year 17 : $33,350,000
Year 18 : $26,850,000
Salary Cap with 1 Way Contract
Year 15 : $84,814,725
Year 16 : $64,789,725
Year 17 : $46,000,000
Year 18 : $36,000,000

Farm Players Salaries

Nate Danielson $959,167 (2)
Jacob Fowler $575,000 (3)
Jake Christiansen $487,500 (2)
Jacob Julien $475,000 (3)
Carson Lambos $467,084 (1)
Alex Jefferies $462,500 (1)
Jagger Firkus $459,167 (2)
Nikke Kokko $459,167 (2)
Kaden Hammell $454,167 (3)
Josh Bloom $447,084 (1)
Francesco Pinelli $447,084 (1)
Ethan Gauthier $443,333 (3)
Jordan Dumais $443,333 (2)
Xavier Simoneau $427,500 (1)
Sam Lipkin $425,834 (2)
Judd Caulfield $418,750 (1)
Josh Davies $414,167 (2)
Egor Afanasyev $400,000 (1)
Nikita Nesterenko $393,750 (2)
Trevor Kuntar $387,500 (1)
Graeme Clarke $387,500 (1)
Jakob Pelletier $387,500 (3)
Dylan Coghlan $387,500 (1)
Nate Clurman $387,500 (1)
Eamon Powell $387,500 (1)
Clay Stevenson $387,500 (2)
Alex Barre-Boulet $387,500 (1)
Total Farm Players27
Salary Commitment
Year 15 : $12,159,582
Year 16 : $6,764,580
Year 17 : $2,334,999
Year 18 : $0
Salary Average Commitment
Year 15 : $8,140,833
Year 16 : $3,675,415
Year 17 : $2,334,999
Year 18 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5,235 - 87.25%
Level 2: 5000 - $60 - 4,794 - 95.89%
Level 3: 2000 - $35 - 1,852 - 92.62%
Level 4: 4000 - $25 - 3,788 - 94.70%
Luxury : 1000 - $200 - 909 - 90.86%
Total Capacity :18000

Income

Home Games Left35
Average Attendance - %16,578 - 92.10%
Average Income per Game$587,713
Year to Date Revenue$4,113,989

Expense

Pro Players Total Salaries$95,042,857
Farm Players Total Salaries$10,677,429
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$13,148,734
Farm Year To Date Expenses$1,500,616
Pro Salary Cap To Date$12,964,538
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,569,945
Pro Remaining Season Days159
Pro Expenses Per Days$519,151
Pro Estimated Expenses$82,545,009
Farm Remaining Season Days159
Farm Expenses Per Days$57,716
Farm Estimated Expenses$9,176,844
Estimated Season Expenses$91,721,853
Season Salary Cap$95,042,857
Estimate Under Maximum Salary Cap of $95,500,000$457,143
Estimate Over Minimum Salary Cap of $70,600,000 $24,442,857
Current Bank Account$814,746,984
Projected Bank Account$743,595,076

Pro Players Salaries

Lucas Raymond $8,075,000 (7)
Tage Thompson $7,142,857 (5)
Troy Terry $7,000,000 (5)
Hampus Lindholm $6,500,000 (5)
Travis Sanheim $6,250,000 (6)
Ryan Pulock $6,150,000 (5)
Cam York $5,150,000 (5)
Rickard Rakell $5,000,000 (3)
Anton Lundell $5,000,000 (5)
Karel Vejmelka $4,750,000 (5)
Mikael Backlund $4,500,000 (1)
Morgan Frost $4,375,000 (2)
Tyson Foerster $3,750,000 (2)
Ridly Greig $3,250,000 (4)
Mason Lohrei $3,200,000 (2)
Sam Montembeault $3,150,000 (2)
Erik Haula $3,150,000 (1)
Keegan Kolesar $2,500,000 (3)
Yegor Chinakhov $2,100,000 (1)
Sean Kuraly $1,850,000 (2)
Michael Kesselring $1,400,000 (1)
Marcus Johansson $800,000 (1)
Total Pro Players22
Salary Commitment
Year 15 : $95,042,857
Year 16 : $83,092,857
Year 17 : $66,767,857
Year 18 : $59,267,857
Salary Average Commitment
Year 15 : $47,275,000
Year 16 : $46,475,000
Year 17 : $33,300,000
Year 18 : $25,800,000
Salary Cap with 1 Way Contract
Year 15 : $95,042,857
Year 16 : $83,092,857
Year 17 : $66,767,857
Year 18 : $59,267,857

Farm Players Salaries

Axel Sandin-Pellikka $709,167 (3)
Fedor Svechkov $533,334 (1)
Filip Bystedt $500,833 (2)
Andrew Gibson $489,167 (3)
Emil Andrae $462,500 (1)
Jacob Bryson $450,000 (1)
Kirill Gerasimyuk $440,625 (2)
Sergei Murashov $430,555 (2)
MacKenzie Entwistle $425,000 (2)
Tim Washe $406,250 (2)
Jet Greaves $406,250 (1)
Zayde Wisdom $398,750 (1)
Jujhar Khaira $387,500 (1)
Steven Santini $387,500 (2)
Scott Sabourin $387,500 (1)
Tanner Laczynski $387,500 (1)
Sebastian D. Aho $387,500 (1)
Connor Mackey $387,500 (1)
Arshdeep Bains $387,500 (2)
Clark Bishop $387,500 (1)
Bokondji Imama $387,500 (1)
Boris Katchouk $387,500 (1)
Ben Meyers $387,500 (1)
Anton Blidh $387,500 (2)
Jon Gillies $375,000 (1)
Total Farm Players25
Salary Commitment
Year 15 : $10,677,430
Year 16 : $4,600,346
Year 17 : $1,209,582
Year 18 : $0
Salary Average Commitment
Year 15 : $7,181,457
Year 16 : $3,632,707
Year 17 : $1,198,332
Year 18 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 5,494 - 91.57%
Level 2: 5000 - $60 - 4,639 - 92.78%
Level 3: 2000 - $35 - 1,887 - 94.34%
Level 4: 4000 - $25 - 3,874 - 96.85%
Luxury : 1000 - $200 - 953 - 95.32%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %16,847 - 93.60%
Average Income per Game$602,471
Year to Date Revenue$3,012,353

Expense

Pro Players Total Salaries$94,300,000
Farm Players Total Salaries$13,090,556
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$13,393,510
Farm Year To Date Expenses$1,839,760
Pro Salary Cap To Date$13,252,980
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,291,412
Pro Remaining Season Days159
Pro Expenses Per Days$515,135
Pro Estimated Expenses$81,906,465
Farm Remaining Season Days159
Farm Expenses Per Days$70,760
Farm Estimated Expenses$11,250,840
Estimated Season Expenses$93,157,305
Season Salary Cap$94,300,000
Estimate Under Maximum Salary Cap of $95,500,000$1,200,000
Estimate Over Minimum Salary Cap of $70,600,000 $23,700,000
Current Bank Account$842,419,857
Projected Bank Account$771,553,964

Pro Players Salaries

Travis Konecny $8,750,000 (8)
Jeremy Swayman $8,250,000 (7)
Brock Nelson $7,500,000 (3)
Gabriel Landeskog $7,000,000 (4)
Colton Parayko $6,500,000 (5)
Alexander Romanov $6,250,000 (8)
Adam Pelech $5,750,000 (4)
Yegor Sharangovich $5,750,000 (5)
Kevin Bahl $5,350,000 (6)
Ryan Nugent-Hopkins $5,125,000 (4)
Drake Batherson $4,975,000 (2)
Kirill Marchenko $3,850,000 (2)
Tanner Jeannot $3,400,000 (5)
Scott Laughton $3,000,000 (1)
Mason Appleton $2,900,000 (2)
Niko Mikkola $2,500,000 (1)
Casey Cizikas $2,500,000 (2)
Radek Faksa $2,000,000 (3)
Connor Ingram $1,950,000 (1)
Parker Wotherspoon $1,000,000 (2)
Total Pro Players20
Salary Commitment
Year 15 : $94,300,000
Year 16 : $86,850,000
Year 17 : $71,625,000
Year 18 : $62,125,000
Salary Average Commitment
Year 15 : $77,750,000
Year 16 : $74,750,000
Year 17 : $63,375,000
Year 18 : $53,875,000
Salary Cap with 1 Way Contract
Year 15 : $94,300,000
Year 16 : $86,850,000
Year 17 : $71,625,000
Year 18 : $62,125,000

Farm Players Salaries

Rutger McGroarty $725,000 (2)
Philipp Kurashev $600,000 (1)
Fabian Lysell $517,084 (1)
Henry Thrun $500,000 (1)
Callum Tung $487,500 (3)
Artem Duda $475,000 (2)
Justin Hryckowian $475,000 (1)
Jaroslav Chmelar $462,500 (2)
Ryan Ufko $462,500 (2)
Akira Schmid $437,500 (1)
Connor Ungar $430,000 (1)
Atro Leppanen $425,000 (1)
Aku Koskenvuo $425,000 (2)
Sasha Pastujov $422,084 (1)
Jacob Melanson $413,056 (1)
Koehn Ziemmer $408,333 (3)
Mads Sogaard $387,500 (1)
Jaxson Stauber $387,500 (2)
Max Sasson $387,500 (1)
Jan Jenik $387,500 (1)
Tanner Howe $387,500 (1)
Ilya Solovyov $387,500 (1)
Sean Farrell $387,500 (1)
Georgi Romanov $387,500 (1)
William Villeneuve $387,500 (1)
Daemon Hunt $387,500 (1)
Angus Crookshank $387,500 (2)
Calen Addison $387,500 (1)
Devin Cooley $387,500 (1)
Nikita Alexandrov $387,500 (1)
Total Farm Players30
Salary Commitment
Year 15 : $13,090,557
Year 16 : $4,258,333
Year 17 : $895,833
Year 18 : $0
Salary Average Commitment
Year 15 : $8,467,917
Year 16 : $2,570,833
Year 17 : $895,833
Year 18 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $100 - 5,692 - 94.86%
Level 2: 5000 - $60 - 4,623 - 92.45%
Level 3: 2000 - $35 - 1,914 - 95.69%
Level 4: 4000 - $25 - 3,848 - 96.19%
Luxury : 1000 - $200 - 922 - 92.15%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %16,997 - 94.43%
Average Income per Game$608,927
Year to Date Revenue$2,435,708

Expense

Pro Players Total Salaries$74,125,833
Farm Players Total Salaries$12,194,584
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,563,371
Farm Year To Date Expenses$1,711,274
Pro Salary Cap To Date$10,422,815
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,139,226
Pro Remaining Season Days159
Pro Expenses Per Days$406,086
Pro Estimated Expenses$64,567,674
Farm Remaining Season Days159
Farm Expenses Per Days$65,917
Farm Estimated Expenses$10,480,803
Estimated Season Expenses$75,048,477
Season Salary Cap$74,125,833
Estimate Under Maximum Salary Cap of $95,500,000$21,374,167
Estimate Over Minimum Salary Cap of $70,600,000 $3,525,833
Current Bank Account$847,534,843
Projected Bank Account$795,625,592

Pro Players Salaries

Tyler Seguin $9,850,000 (2)
Luke Hughes $9,000,000 (7)
Alex Killorn $6,250,000 (2)
Andrew Copp $5,625,000 (2)
Max Shabanov $4,475,000 (2)
Andrei Kuzmenko $4,300,000 (1)
Jason Dickinson $4,250,000 (1)
Jonathan Drouin $4,000,000 (1)
Ivan Fedotov $3,275,000 (1)
Danila Yurov $2,972,500 (3)
Semyon Varlamov $2,750,000 (2)
Lars Eller $2,250,000 (1)
Maxim Tsyplakov $2,250,000 (2)
Juuso Valimaki $2,000,000 (1)
Ryan Greene $1,450,000 (2)
Liam Ohgren $1,378,333 (2)
Sam Rinzel $1,366,667 (2)
Seamus Casey $1,350,000 (2)
Daniil Miromanov $1,250,000 (1)
Gabe Perreault $1,233,333 (2)
Emil Heineman $1,100,000 (2)
Michal Postava $975,000 (2)
Jack St. Ivany $775,000 (2)
Total Pro Players23
Salary Commitment
Year 15 : $74,125,833
Year 16 : $49,925,833
Year 17 : $11,972,500
Year 18 : $9,000,000
Salary Average Commitment
Year 15 : $53,172,500
Year 16 : $39,347,500
Year 17 : $11,972,500
Year 18 : $9,000,000
Salary Cap with 1 Way Contract
Year 15 : $74,125,833
Year 16 : $52,800,833
Year 17 : $11,972,500
Year 18 : $9,000,000

Farm Players Salaries

Drew Commesso $533,334 (1)
Tomas Suchanek $475,000 (2)
Ty Mueller $475,000 (2)
Christian Kyrou $475,000 (1)
Adam Engstrom $475,000 (2)
Ayrton Martino $462,500 (2)
Sean Behrens $462,500 (2)
Florian Xhekaj $460,000 (2)
Ivan Ryabkin $459,167 (4)
Jakub Malek $437,500 (3)
Noel Nordh $435,000 (3)
Danil Zhilkin $428,334 (2)
Austin Roest $422,500 (2)
Adam Ginning $393,750 (1)
Hudson Fasching $387,500 (1)
Brody Lamb $387,500 (1)
Ben Jones $387,500 (1)
Casey Fitzgerald $387,500 (1)
Nathan Legare $387,500 (1)
Kalle Vaisanen $387,500 (1)
Trevor Carrick $387,500 (1)
Logan Brown $387,500 (1)
Jonah Gadjovich $387,500 (1)
Matt Tomkins $387,500 (2)
Redmond Savage $387,500 (1)
Josiah Slavin $387,500 (1)
Andrew Agozzino $387,500 (1)
Ian Mitchell $387,500 (1)
Logan Shaw $375,000 (1)
Total Farm Players29
Salary Commitment
Year 15 : $12,194,584
Year 16 : $5,434,444
Year 17 : $1,348,611
Year 18 : $476,111
Salary Average Commitment
Year 15 : $7,004,166
Year 16 : $3,541,666
Year 17 : $1,331,666
Year 18 : $459,166

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,437 - 90.61%
Level 2: 5000 - $60 - 4,824 - 96.48%
Level 3: 2000 - $35 - 1,873 - 93.64%
Level 4: 4000 - $25 - 3,792 - 94.80%
Luxury : 1000 - $200 - 943 - 94.34%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %16,869 - 93.72%
Average Income per Game$602,902
Year to Date Revenue$3,014,509

Expense

Pro Players Total Salaries$87,267,857
Farm Players Total Salaries$14,280,136
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$12,670,069
Farm Year To Date Expenses$2,006,940
Pro Salary Cap To Date$12,596,568
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,307,367
Pro Remaining Season Days159
Pro Expenses Per Days$472,259
Pro Estimated Expenses$75,089,181
Farm Remaining Season Days159
Farm Expenses Per Days$77,190
Farm Estimated Expenses$12,273,210
Estimated Season Expenses$87,362,391
Season Salary Cap$87,267,857
Estimate Under Maximum Salary Cap of $95,500,000$8,232,143
Estimate Over Minimum Salary Cap of $70,600,000 $16,667,857
Current Bank Account$847,220,623
Projected Bank Account$782,165,599

Pro Players Salaries

Erik Karlsson $11,500,000 (2)
Nikolaj Ehlers $8,500,000 (6)
Brock Faber $8,500,000 (8)
Robert Thomas $8,125,000 (6)
Matty Beniers $7,142,857 (6)
John Gibson $6,400,000 (2)
Phillip Danault $5,500,000 (2)
Artem Zub $4,600,000 (2)
Will Smith $4,150,000 (2)
Viktor Arvidsson (Out of Payroll) $4,000,000 (1)
John Klingberg $4,000,000 (1)
Jalen Chatfield $3,000,000 (2)
Brett Howden $2,500,000 (5)
Jamie Drysdale $2,300,000 (1)
Adam Gaudette $2,000,000 (2)
Yaroslav Askarov $2,000,000 (2)
Jimmy Snuggerud $1,550,000 (2)
Isac Lundestrom $1,300,000 (2)
Joel Kiviranta $1,250,000 (1)
Zach Bogosian $1,250,000 (1)
Jackson Blake $925,000 (1)
Tomas Nosek $775,000 (1)
Total Pro Players22
Salary Commitment
Year 15 : $91,267,857
Year 16 : $76,767,857
Year 17 : $34,767,857
Year 18 : $34,767,857
Salary Average Commitment
Year 15 : $55,775,000
Year 16 : $49,750,000
Year 17 : $19,500,000
Year 18 : $19,500,000
Salary Cap with 1 Way Contract
Year 15 : $91,267,857
Year 16 : $76,767,857
Year 17 : $34,767,857
Year 18 : $34,767,857

Farm Players Salaries

Matt Savoie $943,333 (2)
Tom Willander $886,250 (3)
Konsta Helenius $787,500 (2)
Aleksanteri Kaskimaki $475,000 (2)
Matthew Poitras $475,000 (1)
Tucker Robertson $475,000 (1)
Jack Peart $462,500 (2)
Amadeus Lombardi $459,167 (1)
David Goyette $459,167 (2)
Tristan Bertucci $459,167 (3)
Josh Mahura $453,750 (2)
Easton Cowan $450,000 (3)
Ty Nelson $447,084 (2)
Stanislav Svozil $440,000 (1)
Caden Price $439,028 (3)
Gleb Trikozov $437,500 (2)
Luke Haymes $437,500 (2)
David Spacek $437,500 (1)
Oskar Olausson $431,667 (1)
Ludvig Jansson $427,500 (3)
Hendrix Lapierre $425,000 (1)
Dmitry Kuzmin $421,111 (1)
Nils Aman $412,500 (1)
Matvey Petrov $406,667 (1)
Helge Grans $393,750 (2)
Ty Tullio $387,500 (1)
Matthew Phillips $387,500 (1)
Mason Shaw $387,500 (1)
Vinnie Hinostroza $387,500 (1)
Cal Petersen $387,500 (1)
Total Farm Players30
Salary Commitment
Year 15 : $14,280,138
Year 16 : $7,990,278
Year 17 : $2,661,944
Year 18 : $0
Salary Average Commitment
Year 15 : $5,921,944
Year 16 : $3,946,944
Year 17 : $2,661,944
Year 18 : $0

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 5,707 - 95.11%
Level 2: 5000 - $60 - 4,504 - 90.09%
Level 3: 2000 - $35 - 1,857 - 92.86%
Level 4: 4000 - $25 - 3,801 - 95.04%
Luxury : 1000 - $200 - 961 - 96.12%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %16,831 - 93.51%
Average Income per Game$608,543
Year to Date Revenue$3,042,714

Expense

Pro Players Total Salaries$81,288,334
Farm Players Total Salaries$13,829,584
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$11,504,995
Farm Year To Date Expenses$1,910,041
Pro Salary Cap To Date$11,304,986
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,516,084
Pro Remaining Season Days159
Pro Expenses Per Days$444,802
Pro Estimated Expenses$70,723,518
Farm Remaining Season Days159
Farm Expenses Per Days$74,755
Farm Estimated Expenses$11,886,045
Estimated Season Expenses$82,609,563
Season Salary Cap$76,538,334
Estimate Under Maximum Salary Cap of $95,500,000$18,961,666
Estimate Over Minimum Salary Cap of $70,600,000 $5,938,334
Current Bank Account$843,847,474
Projected Bank Account$783,753,995

Pro Players Salaries

K'Andre Miller $7,500,000 (8)
Mason McTavish $7,000,000 (6)
Vladislav Gavrikov $7,000,000 (7)
Lukas Dostal $6,500,000 (5)
Casey Mittelstadt $5,750,000 (2)
Alexander Wennberg $5,000,000 (1)
Samuel Girard $5,000,000 (2)
Jordan Eberle (Out of Payroll) $4,750,000 (1)
Spencer Knight $4,500,000 (1)
Mason Marchment $4,500,000 (1)
Jack McBain $4,250,000 (5)
Will Cuylle $3,900,000 (2)
Andrew Mangiapane $3,600,000 (2)
Mathieu Joseph $2,950,000 (1)
Cole Sillinger $2,250,000 (1)
Jeremy Lauzon $2,000,000 (1)
Jack Roslovic $1,500,000 (1)
Jackson LaCombe $925,000 (1)
Olen Zellweger $863,334 (1)
Kailer Yamamoto $775,000 (1)
Alexandar Georgiev $775,000 (1)
Total Pro Players21
Salary Commitment
Year 15 : $81,288,334
Year 16 : $50,500,000
Year 17 : $32,250,000
Year 18 : $32,250,000
Salary Average Commitment
Year 15 : $58,113,334
Year 16 : $44,750,000
Year 17 : $32,250,000
Year 18 : $32,250,000
Salary Cap with 1 Way Contract
Year 15 : $81,288,334
Year 16 : $50,500,000
Year 17 : $32,250,000
Year 18 : $32,250,000

Farm Players Salaries

Tyler Boucher $798,334 (1)
Calum Ritchie $591,250 (3)
Shane Lachance $587,500 (2)
Charles-Alexis Legault $475,000 (2)
Noah Laba $475,000 (2)
Tyler Thorpe $468,334 (3)
Ville Ottavainen $462,500 (1)
Tristan Luneau $459,167 (2)
Michael Buchinger $459,167 (2)
Yegor Sidorov $450,000 (2)
Zac Jones $450,000 (1)
Logan Mailloux $447,084 (1)
Maveric Lamoureux $443,333 (2)
Beau Akey $443,333 (3)
Parker Bell $428,750 (1)
Ryan Mast $425,278 (1)
Alex Steeves $425,000 (1)
Thomas Milic $420,834 (2)
Tyson Hinds $414,722 (1)
Cole Reinhardt $406,250 (2)
Marc-Andre Gaudet $401,250 (2)
Jack Thompson $400,000 (1)
Gabriel Carriere $397,500 (1)
Jamieson Rees $387,500 (1)
Ethan Keppen $387,500 (1)
Ozzy Wiesblatt $387,500 (2)
Joey Willis $387,500 (1)
Raphael Lavoie $387,500 (1)
Nathan Smith $387,500 (1)
Alex Alexeyev $387,500 (1)
Alec Regula $387,500 (2)
Total Farm Players31
Salary Commitment
Year 15 : $13,829,584
Year 16 : $6,864,166
Year 17 : $1,502,917
Year 18 : $0
Salary Average Commitment
Year 15 : $8,566,250
Year 16 : $4,568,750
Year 17 : $1,502,917
Year 18 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,627 - 93.79%
Level 2: 5000 - $60 - 4,627 - 92.54%
Level 3: 2000 - $35 - 1,912 - 95.62%
Level 4: 4000 - $25 - 3,732 - 93.30%
Luxury : 1000 - $200 - 933 - 93.32%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %16,832 - 93.51%
Average Income per Game$605,483
Year to Date Revenue$3,027,416

Expense

Pro Players Total Salaries$94,875,000
Farm Players Total Salaries$9,820,625
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$13,488,990
Farm Year To Date Expenses$1,347,918
Pro Salary Cap To Date$13,342,910
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,402,878
Pro Remaining Season Days159
Pro Expenses Per Days$518,243
Pro Estimated Expenses$82,400,637
Farm Remaining Season Days159
Farm Expenses Per Days$53,084
Farm Estimated Expenses$8,440,356
Estimated Season Expenses$90,840,993
Season Salary Cap$94,875,000
Estimate Under Maximum Salary Cap of $95,500,000$625,000
Estimate Over Minimum Salary Cap of $70,600,000 $24,275,000
Current Bank Account$800,813,677
Projected Bank Account$732,375,562

Pro Players Salaries

Alex Ovechkin $9,500,000 (1)
Jakob Chychrun $9,000,000 (8)
Mika Zibanejad $8,500,000 (5)
Jordan Kyrou $8,125,000 (6)
Jesper Bratt $7,875,000 (6)
Matthew Knies $7,750,000 (6)
Anders Lee $7,000,000 (1)
Tom Wilson $6,500,000 (6)
Chandler Stephenson $6,250,000 (6)
Jonas Brodin $6,000,000 (3)
Mike Matheson $4,875,000 (1)
Nick Paul $3,150,000 (3)
Anthony Stolarz $2,500,000 (1)
Jesper Wallstedt $2,200,000 (2)
Mike Reilly $1,100,000 (1)
Connor Dewar $1,100,000 (1)
Jeff Petry $1,025,000 (1)
Philippe Myers $850,000 (2)
Mark Jankowski $800,000 (1)
Zach Aston-Reese $775,000 (1)
Total Pro Players20
Salary Commitment
Year 15 : $94,875,000
Year 16 : $66,200,000
Year 17 : $63,150,000
Year 18 : $54,000,000
Salary Average Commitment
Year 15 : $57,375,000
Year 16 : $32,600,000
Year 17 : $31,250,000
Year 18 : $25,250,000
Salary Cap with 1 Way Contract
Year 15 : $94,875,000
Year 16 : $66,200,000
Year 17 : $63,150,000
Year 18 : $54,000,000

Farm Players Salaries

Trevor Connelly $612,500 (4)
Viktor Neuchev $475,000 (1)
Christoffer Sedoff $475,000 (1)
Eetu Liukas $462,500 (1)
Brandon Hickey $462,500 (1)
Isaiah George $459,167 (2)
Elias Salomonsson $447,500 (2)
Jacob Quillan $437,500 (1)
Tyson Kozak $437,500 (3)
James Reimer $425,000 (1)
Ben McCartney $425,000 (2)
Jackson Parsons $414,584 (3)
Henrik Tikkanen $411,875 (1)
Olle Lycksell $387,500 (1)
Dennis Cholowski $387,500 (1)
Will Butcher $387,500 (1)
Jack Ahcan $387,500 (1)
Sean Day $387,500 (1)
Tyson Jost $387,500 (1)
Trey Fix-Wolansky $387,500 (1)
Sammy Walker $387,500 (1)
Scott Perunovich $387,500 (1)
Alexander Petrovic $387,500 (1)
Total Farm Players23
Salary Commitment
Year 15 : $9,820,625
Year 16 : $2,846,250
Year 17 : $1,514,584
Year 18 : $612,500
Salary Average Commitment
Year 15 : $6,377,084
Year 16 : $1,527,084
Year 17 : $1,102,084
Year 18 : $250,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Air Canada
Level 1: 6000 - $100 - 5,649 - 94.15%
Level 2: 5000 - $60 - 4,681 - 93.62%
Level 3: 2000 - $35 - 1,898 - 94.91%
Level 4: 4000 - $25 - 3,781 - 94.52%
Luxury : 1000 - $200 - 943 - 94.30%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %16,952 - 94.18%
Average Income per Game$609,592
Year to Date Revenue$4,876,734

Expense

Pro Players Total Salaries$91,600,000
Farm Players Total Salaries$15,027,838
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$13,292,708
Farm Year To Date Expenses$2,119,328
Pro Salary Cap To Date$13,073,774
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,726,120
Pro Remaining Season Days159
Pro Expenses Per Days$500,541
Pro Estimated Expenses$79,586,019
Farm Remaining Season Days159
Farm Expenses Per Days$81,232
Farm Estimated Expenses$12,915,888
Estimated Season Expenses$92,501,907
Season Salary Cap$91,600,000
Estimate Under Maximum Salary Cap of $95,500,000$3,900,000
Estimate Over Minimum Salary Cap of $70,600,000 $21,000,000
Current Bank Account$814,090,731
Projected Bank Account$742,314,944

Pro Players Salaries

Mikko Rantanen $12,000,000 (8)
Josh Norris $7,950,000 (5)
Noah Hanifin $7,350,000 (7)
Vince Dunn $7,350,000 (2)
Nico Hischier $7,250,000 (2)
Brady Skjei $7,000,000 (6)
Logan Thompson $5,850,000 (6)
Morgan Geekie $5,500,000 (6)
Jean-Gabriel Pageau $5,000,000 (1)
Ukko-Pekka Luukkonen $4,750,000 (4)
Ryan Lindgren $4,500,000 (4)
Jeff Skinner (Out of Payroll) $3,000,000 (1)
Trevor van Riemsdyk $3,000,000 (1)
Luke Evangelista $3,000,000 (2)
Drew O'Connor $2,500,000 (2)
Nick Bjugstad $1,750,000 (2)
James van Riemsdyk $1,750,000 (1)
Sam Malinski $1,400,000 (1)
Ryan Reaves $1,350,000 (1)
Beck Malenstyn $1,350,000 (1)
Cole Smith $1,000,000 (1)
Total Pro Players21
Salary Commitment
Year 15 : $94,600,000
Year 16 : $76,750,000
Year 17 : $54,900,000
Year 18 : $54,900,000
Salary Average Commitment
Year 15 : $54,500,000
Year 16 : $42,350,000
Year 17 : $27,850,000
Year 18 : $27,850,000
Salary Cap with 1 Way Contract
Year 15 : $94,600,000
Year 16 : $76,750,000
Year 17 : $54,900,000
Year 18 : $54,900,000

Farm Players Salaries

Anton Frondell $2,068,125 (3)
Ivan Miroshnichenko $850,000 (1)
Owen Pickering $568,334 (2)
Logan Morrison $475,000 (1)
Blake Hillman $462,500 (1)
Cam Allen $459,167 (3)
Hunter Haight $459,167 (2)
Kalan Lind $443,333 (3)
Owen Beck $440,000 (2)
Dominik Badinka $437,492 (4)
Chase Pietila $430,000 (3)
Dylan Roobroeck $425,000 (2)
Jake Furlong $425,000 (2)
Jakub Brabenec $414,167 (1)
Ben Hemmerling $410,556 (2)
Riley Mercer $410,000 (3)
Adam Sykora $403,333 (2)
Jarred Tinordi $400,000 (1)
Brendan Smith $400,000 (1)
Hunter Drew $396,667 (1)
Nathan Bastian $387,500 (1)
Jackson Kunz $387,500 (1)
Filip Hallander $387,500 (2)
Mackenzie MacEachern $387,500 (2)
Lucas Condotta $387,500 (2)
William Lagesson $387,500 (2)
Philip Kemp $387,500 (2)
Benjamin Kraws $387,500 (1)
Matt D. Murray $387,500 (2)
Spencer Martin $387,500 (2)
Austin Poganski $375,000 (1)
Total Farm Players31
Salary Commitment
Year 15 : $15,027,836
Year 16 : $10,217,003
Year 17 : $4,335,616
Year 18 : $437,492
Salary Average Commitment
Year 15 : $10,157,282
Year 16 : $6,960,616
Year 17 : $4,248,116
Year 18 : $437,492

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $100 - 5,706 - 95.11%
Level 2: 5000 - $60 - 4,533 - 90.67%
Level 3: 2000 - $35 - 1,835 - 91.77%
Level 4: 4000 - $25 - 3,814 - 95.36%
Luxury : 1000 - $200 - 946 - 94.64%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %16,836 - 93.53%
Average Income per Game$607,674
Year to Date Revenue$3,038,372

Expense

Pro Players Total Salaries$83,704,000
Farm Players Total Salaries$13,325,486
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$11,594,487
Farm Year To Date Expenses$1,912,566
Pro Salary Cap To Date$11,420,024
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,483,953
Pro Remaining Season Days159
Pro Expenses Per Days$457,319
Pro Estimated Expenses$72,713,721
Farm Remaining Season Days159
Farm Expenses Per Days$72,030
Farm Estimated Expenses$11,452,770
Estimated Season Expenses$84,166,491
Season Salary Cap$83,704,000
Estimate Under Maximum Salary Cap of $95,500,000$11,796,000
Estimate Over Minimum Salary Cap of $70,600,000 $13,104,000
Current Bank Account$825,698,895
Projected Bank Account$764,016,357

Pro Players Salaries

Matthew Tkachuk $9,500,000 (5)
Charlie McAvoy $9,500,000 (5)
Roman Josi $9,059,000 (3)
Jack Hughes $8,000,000 (5)
Elias Lindholm $7,750,000 (6)
Jacob Markstrom $6,000,000 (1)
Sean Durzi $6,000,000 (3)
Jordan Greenway $4,000,000 (2)
Alexandre Carrier $3,750,000 (2)
Nicolas Roy $3,000,000 (2)
Tyler Myers $3,000,000 (2)
Logan O'Connor $2,500,000 (6)
Kent Johnson $1,800,000 (2)
Tony DeAngelo $1,750,000 (1)
Elmer Soderblom $1,125,000 (2)
Matt Grzelcyk $1,000,000 (1)
Casey DeSmith $1,000,000 (2)
Jakub Dobes $965,000 (2)
Logan Stankoven $880,000 (1)
Joey Anderson $800,000 (1)
Linus Karlsson $775,000 (1)
Curtis Lazar $775,000 (1)
Lenni Hameenaho $775,000 (1)
Total Pro Players23
Salary Commitment
Year 15 : $83,704,000
Year 16 : $70,949,000
Year 17 : $52,309,000
Year 18 : $37,250,000
Salary Average Commitment
Year 15 : $59,524,000
Year 16 : $47,649,000
Year 17 : $38,559,000
Year 18 : $29,500,000
Salary Cap with 1 Way Contract
Year 15 : $83,704,000
Year 16 : $70,949,000
Year 17 : $52,309,000
Year 18 : $37,250,000

Farm Players Salaries

Michael Hrabal $870,834 (4)
Albert Johansson $562,500 (2)
Andrei Loshko $475,000 (3)
Miko Matikka $475,000 (2)
Luca Marrelli $463,195 (4)
William Wallinder $462,500 (1)
Jackson Hallum $462,500 (2)
Zakhar Bardakov $462,500 (1)
Oscar Fisker Molgaard $459,167 (3)
Luca Pinelli $459,167 (3)
Cam Squires $459,167 (3)
Luca Del Bel Belluz $445,834 (2)
Carson Bjarnason $443,333 (3)
Dennis Gilbert $437,500 (1)
Riley Kidney $437,500 (1)
Dryden Hunt $412,500 (2)
Ty Young $412,500 (2)
Kaedan Korczak $412,500 (1)
Philippe Daoust $410,834 (1)
Artem Grushnikov $407,084 (1)
Ronan Seeley $406,875 (1)
Lane Pederson $387,500 (1)
Nick Cicek $387,500 (1)
Josh Jacobs $387,500 (1)
Jonathan Gruden $387,500 (1)
John Farinacci $387,500 (1)
Eriks Mateiko $387,500 (1)
Cedric Pare $387,500 (1)
Isaac Poulter $387,500 (1)
Aaron Huglen $387,500 (1)
Total Farm Players30
Salary Commitment
Year 15 : $13,325,485
Year 16 : $6,418,193
Year 17 : $3,647,359
Year 18 : $1,334,028
Salary Average Commitment
Year 15 : $11,200,485
Year 16 : $5,513,193
Year 17 : $3,629,859
Year 18 : $1,334,028

Vancouver Canucks

Vancouver Canucks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,497 - 91.62%
Level 2: 5000 - $60 - 4,709 - 94.19%
Level 3: 2000 - $35 - 1,992 - 99.58%
Level 4: 4000 - $25 - 3,809 - 95.23%
Luxury : 1000 - $200 - 907 - 90.66%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %16,914 - 93.97%
Average Income per Game$601,055
Year to Date Revenue$3,005,276

Expense

Pro Players Total Salaries$101,126,130
Farm Players Total Salaries$12,842,358
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$13,408,456
Farm Year To Date Expenses$2,155,439
Pro Salary Cap To Date$13,219,271
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,239,042
Pro Remaining Season Days159
Pro Expenses Per Days$552,033
Pro Estimated Expenses$87,773,247
Farm Remaining Season Days159
Farm Expenses Per Days$69,418
Farm Estimated Expenses$11,037,462
Estimated Season Expenses$98,810,709
Season Salary Cap$101,126,130
Estimate Under Maximum Salary Cap of $95,500,000-$5,626,130
Estimate Over Minimum Salary Cap of $70,600,000 $30,526,130
Current Bank Account$810,751,449
Projected Bank Account$734,179,782

Pro Players Salaries

Noah Dobson $9,500,000 (8)
Cale Makar $9,000,000 (2)
Wyatt Johnston $8,400,000 (5)
Jake Oettinger $8,250,000 (8)
Brady Tkachuk $8,205,714 (3)
Devon Toews $7,250,000 (6)
Chris Kreider $6,500,000 (2)
Kaiden Guhle $5,550,000 (6)
Joel Eriksson Ek $5,250,000 (4)
Charlie Coyle $5,250,000 (1)
Dylan Strome $5,000,000 (3)
Claude Giroux $4,750,000 (1)
Artyom Levshunov $4,225,000 (2)
Stuart Skinner $2,600,000 (1)
Sam Steel $2,100,000 (2)
Vincent Desharnais $2,000,000 (1)
Zayne Parekh $1,953,750 (3)
Kiefer Sherwood $1,500,000 (1)
Adam Klapka $1,250,000 (2)
Michael McCarron $900,000 (1)
Nikolas Matinpalo $875,000 (2)
Fraser Minten $816,666 (2)
Total Pro Players22
Salary Commitment
Year 15 : $101,126,130
Year 16 : $84,126,130
Year 17 : $59,359,464
Year 18 : $44,200,000
Salary Average Commitment
Year 15 : $76,834,464
Year 16 : $66,834,464
Year 17 : $47,109,464
Year 18 : $36,950,000
Salary Cap with 1 Way Contract
Year 15 : $101,126,130
Year 16 : $84,126,130
Year 17 : $59,359,464
Year 18 : $44,200,000

Farm Players Salaries

Dmitri Simashev $975,000 (3)
Nathan Gaucher $564,583 (2)
Leevi Merilainen $525,000 (1)
Jesse Pulkkinen $487,500 (2)
Otto Stenberg $475,000 (2)
Ben Steeves $475,000 (1)
Kirill Kirsanov $462,500 (2)
Justin Ertel $462,500 (2)
Nikita Chibrikov $462,500 (1)
Quinton Burns $459,167 (3)
Anton Wahlberg $459,167 (2)
Noah Warren $459,167 (2)
Gracyn Sawchyn $459,167 (3)
Ville Koivunen $440,000 (1)
Zack Ostapchuk $440,000 (1)
Vsevolod Komarov $435,000 (2)
Zach Dean $431,667 (1)
Konnor Smith $427,500 (3)
Avery Hayes $415,000 (2)
Hunter St. Martin $414,445 (3)
Elliot Desnoyers $412,500 (1)
Lukas Cormier $387,500 (1)
Kole Lind $387,500 (1)
Danil Gushchin $387,500 (1)
Brendan Brisson $387,500 (1)
Vitali Kravtsov $387,500 (1)
Samuel Bolduc $387,500 (1)
Jeremy Smith $375,000 (1)
Total Farm Players28
Salary Commitment
Year 15 : $12,842,360
Year 16 : $6,966,942
Year 17 : $2,746,526
Year 18 : $0
Salary Average Commitment
Year 15 : $7,250,276
Year 16 : $3,612,776
Year 17 : $2,735,276
Year 18 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,759 - 95.99%
Level 2: 5000 - $60 - 4,769 - 95.38%
Level 3: 2000 - $35 - 1,889 - 94.46%
Level 4: 4000 - $25 - 3,755 - 93.88%
Luxury : 1000 - $200 - 977 - 97.74%
Total Capacity :18000

Income

Home Games Left35
Average Attendance - %17,150 - 95.28%
Average Income per Game$620,949
Year to Date Revenue$4,346,643

Expense

Pro Players Total Salaries$77,488,334
Farm Players Total Salaries$13,181,249
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,904,296
Farm Year To Date Expenses$1,852,500
Pro Salary Cap To Date$10,890,256
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,733,215
Pro Remaining Season Days159
Pro Expenses Per Days$419,396
Pro Estimated Expenses$66,683,964
Farm Remaining Season Days159
Farm Expenses Per Days$71,250
Farm Estimated Expenses$11,328,750
Estimated Season Expenses$78,012,714
Season Salary Cap$77,488,334
Estimate Under Maximum Salary Cap of $95,500,000$18,011,666
Estimate Over Minimum Salary Cap of $70,600,000 $6,888,334
Current Bank Account$819,736,710
Projected Bank Account$763,457,211

Pro Players Salaries

Owen Power $8,350,000 (6)
Dmitry Orlov $6,500,000 (2)
Philipp Grubauer $5,900,000 (2)
Ryan Graves $4,500,000 (4)
Dmitri Voronkov $4,175,000 (2)
Alex Laferriere $4,100,000 (3)
Brian Dumoulin $4,000,000 (3)
Ryan Hartman $4,000,000 (2)
David Perron $4,000,000 (1)
Noah Cates $4,000,000 (4)
Trent Frederic $3,850,000 (8)
Mathew Dumba $3,750,000 (1)
Max Domi $3,750,000 (3)
Frederik Andersen $3,500,000 (1)
Kirby Dach $3,362,500 (1)
Cole Perfetti $3,250,000 (1)
Timothy Liljegren $3,000,000 (1)
Mattias Janmark $1,450,000 (2)
Zack Bolduc $1,275,834 (1)
Mackie Samoskevich $775,000 (1)
Total Pro Players20
Salary Commitment
Year 15 : $77,488,334
Year 16 : $54,575,000
Year 17 : $32,550,000
Year 18 : $20,700,000
Salary Average Commitment
Year 15 : $43,912,500
Year 16 : $32,525,000
Year 17 : $15,950,000
Year 18 : $7,850,000
Salary Cap with 1 Way Contract
Year 15 : $77,488,334
Year 16 : $54,575,000
Year 17 : $32,550,000
Year 18 : $20,700,000

Farm Players Salaries

David Reinbacher $1,042,500 (2)
David Jiricek $959,167 (1)
Zeev Buium $825,000 (2)
Dylan Hryckowian $525,000 (3)
Carey Terrance $475,000 (3)
Hunter Brzustewicz $475,000 (2)
Kenny Connors $462,500 (2)
Shai Buium $462,500 (2)
Sawyer Mynio $443,333 (3)
Alexis Gendron $430,000 (1)
Aidan McDonough $425,000 (1)
Kirill Kudryavtsev $412,500 (2)
Cole Schwindt $412,500 (1)
Devon Levi $406,250 (2)
Nikita Tolopilo $387,500 (2)
Adam Wilsby $387,500 (2)
Cole Eiserman $387,500 (1)
Mattias Havelid $387,500 (1)
Jacob Truscott $387,500 (1)
Leon Muggli $387,500 (1)
Jan Mysak $387,500 (1)
Melvin Fernstrom $387,500 (1)
Liam Foudy $387,500 (1)
Nolan Foote $387,500 (1)
Brandon Halverson $387,500 (1)
Colten Ellis $387,500 (2)
Remi Poirier $387,500 (2)
Alex Turcotte $387,500 (2)
Total Farm Players28
Salary Commitment
Year 15 : $13,181,249
Year 16 : $7,467,083
Year 17 : $1,443,333
Year 18 : $0
Salary Average Commitment
Year 15 : $11,056,249
Year 16 : $5,729,583
Year 17 : $1,443,333
Year 18 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5,525 - 92.09%
Level 2: 5000 - $60 - 4,755 - 95.09%
Level 3: 2000 - $35 - 1,921 - 96.03%
Level 4: 4000 - $25 - 3,863 - 96.57%
Luxury : 1000 - $200 - 959 - 95.87%
Total Capacity :18000

Income

Home Games Left35
Average Attendance - %17,022 - 94.57%
Average Income per Game$608,614
Year to Date Revenue$4,260,295

Expense

Pro Players Total Salaries$85,346,250
Farm Players Total Salaries$6,697,082
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$13,317,810
Farm Year To Date Expenses$914,740
Pro Salary Cap To Date$13,125,907
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,301,475
Pro Remaining Season Days159
Pro Expenses Per Days$466,736
Pro Estimated Expenses$74,211,024
Farm Remaining Season Days159
Farm Expenses Per Days$36,200
Farm Estimated Expenses$5,755,800
Estimated Season Expenses$79,966,824
Season Salary Cap$85,346,250
Estimate Under Maximum Salary Cap of $95,500,000$10,153,750
Estimate Over Minimum Salary Cap of $70,600,000 $14,746,250
Current Bank Account$822,018,967
Projected Bank Account$763,353,618

Pro Players Salaries

Brayden Point (Out of Payroll) $9,500,000 (5)
Ilya Sorokin $8,250,000 (7)
John Carlson $8,000,000 (1)
Gabriel Vilardi $7,500,000 (6)
Clayton Keller $7,150,000 (3)
Mikael Granlund $7,000,000 (3)
Patrick Kane $7,000,000 (1)
MacKenzie Weegar $6,250,000 (6)
Nick Schmaltz $5,850,000 (1)
John Marino $4,400,000 (2)
Mikey Anderson $4,125,000 (6)
Jamie Benn $4,000,000 (1)
Simon Holmstrom $3,625,000 (2)
Jordan Martinook $3,050,000 (2)
Anton Forsberg $2,250,000 (2)
Joel Hanley $1,750,000 (2)
Eric Robinson $1,700,000 (4)
Urho Vaakanainen $1,550,000 (2)
Matvei Gridin $953,750 (3)
Igor Chernyshov $942,500 (3)
Total Pro Players20
Salary Commitment
Year 15 : $94,846,250
Year 16 : $70,007,500
Year 17 : $53,382,500
Year 18 : $37,325,000
Salary Average Commitment
Year 15 : $77,296,250
Year 16 : $52,446,250
Year 17 : $38,871,250
Year 18 : $22,825,000
Salary Cap with 1 Way Contract
Year 15 : $94,846,250
Year 16 : $69,996,250
Year 17 : $53,371,250
Year 18 : $37,325,000

Farm Players Salaries

Eddie Genborg $524,584 (4)
Max Jones $500,000 (1)
Cam Lund $475,000 (2)
Ian Moore $462,500 (1)
Andrew Cristall $443,333 (3)
Keean Washkurak $431,250 (1)
Juho Lammikko $400,000 (1)
Dawson Barteaux $391,667 (1)
Kevin Mandolese $387,500 (1)
Michael Callahan $387,500 (1)
Travis Boyd $387,500 (1)
Noah Gregor $387,500 (1)
Louie Belpedio $387,500 (2)
Lucas Johansen $381,250 (1)
Owen Flores $375,000 (1)
Mitchell Vande Sompel $375,000 (1)
Total Farm Players16
Salary Commitment
Year 15 : $6,697,084
Year 16 : $1,830,417
Year 17 : $967,917
Year 18 : $524,584
Salary Average Commitment
Year 15 : $5,722,084
Year 16 : $1,830,417
Year 17 : $967,917
Year 18 : $524,584

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Centre
Level 1: 6000 - $100 - 5,937 - 98.95%
Level 2: 5000 - $60 - 4,692 - 93.84%
Level 3: 2000 - $35 - 1,914 - 95.72%
Level 4: 4000 - $25 - 3,676 - 91.90%
Luxury : 1000 - $200 - 915 - 91.54%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %17,134 - 95.19%
Average Income per Game$620,761
Year to Date Revenue$3,103,807

Expense

Pro Players Total Salaries$80,294,522
Farm Players Total Salaries$3,586,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$11,425,180
Farm Year To Date Expenses$504,010
Pro Salary Cap To Date$11,266,516
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,968,172
Pro Remaining Season Days159
Pro Expenses Per Days$439,430
Pro Estimated Expenses$69,869,370
Farm Remaining Season Days159
Farm Expenses Per Days$19,385
Farm Estimated Expenses$3,082,215
Estimated Season Expenses$72,951,585
Season Salary Cap$80,294,522
Estimate Under Maximum Salary Cap of $95,500,000$15,205,478
Estimate Over Minimum Salary Cap of $70,600,000 $9,694,522
Current Bank Account$875,902,665
Projected Bank Account$825,919,252

Pro Players Salaries

Kevin Hayes $7,142,857 (1)
Brendan Gallagher $6,500,000 (2)
Tristan Jarry $5,375,000 (3)
Evander Kane $5,125,000 (1)
Matthew Schaefer $4,486,250 (3)
Matvei Michkov $4,250,000 (2)
Beckett Sennecke $4,053,750 (3)
Nick Jensen $4,050,000 (1)
Johnathan Kovacevic $4,000,000 (5)
Erik Gudbranson $4,000,000 (1)
Shane Wright $3,949,166 (2)
Tommy Novak $3,500,000 (2)
Yakov Trenin $3,500,000 (3)
Matias Maccelli $3,425,000 (1)
Dan Vladar $3,350,000 (2)
Ilya Lyubushkin $3,250,000 (2)
Carter Yakemchuk $1,942,500 (1)
Philip Tomasino $1,750,000 (1)
Denton Mateychuk $1,636,666 (2)
Zach Benson $1,600,000 (1)
Frank Nazar $1,250,000 (1)
Oliver Kapanen $1,208,333 (2)
Mavrik Bourque $950,000 (1)
Total Pro Players23
Salary Commitment
Year 15 : $80,294,522
Year 16 : $49,059,165
Year 17 : $21,415,000
Year 18 : $4,000,000
Salary Average Commitment
Year 15 : $44,900,357
Year 16 : $22,390,000
Year 17 : $12,540,000
Year 18 : $4,000,000
Salary Cap with 1 Way Contract
Year 15 : $80,294,522
Year 16 : $49,059,165
Year 17 : $21,415,000
Year 18 : $4,000,000

Farm Players Salaries

Kaleb Lawrence $426,250 (2)
Kyle Keyser $425,000 (1)
Emmitt Finnie $422,500 (2)
Filip Larsson $387,500 (1)
Simon Lundmark $387,500 (2)
Zach Uens $387,500 (1)
Mason Geertsen $387,500 (2)
Brett Leason $387,500 (1)
Scott Harrington $375,000 (1)
Total Farm Players9
Salary Commitment
Year 15 : $3,586,250
Year 16 : $1,623,750
Year 17 : $0
Year 18 : $0
Salary Average Commitment
Year 15 : $2,350,000
Year 16 : $775,000
Year 17 : $0
Year 18 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $823,757,533 $81,475,834 $14,024,166 $10,875,834 212142
Boston Bruins $824,425,892 $94,600,000 $900,000 $24,000,000 212344
Buffalo Sabres $805,434,161 $84,483,333 $11,016,667 $13,883,333 212041
Calgary Flames $813,560,318 $89,623,690 $5,876,310 $19,023,690 221739
Carolina Hurricanes $823,271,320 $91,530,000 $3,970,000 $20,930,000 212950
Chicago Blackhawks $804,240,995 $91,592,252 $3,907,748 $20,992,252 212243
Colorado Avalanche $841,289,047 $75,895,000 $19,605,000 $5,295,000 222345
Columbus Blue Jackets $806,449,388 $84,032,613 $11,467,387 $13,432,613 212445
Dallas Stars $816,091,088 $80,277,022 $15,222,978 $9,677,022 241640
Detroit Red Wings $833,107,534 $91,261,666 $4,238,334 $20,661,666 211334
Edmonton Oilers $880,837,358 $76,954,166 $18,545,834 $6,354,166 221840
Florida Panthers $810,801,296 $93,522,500 $1,977,500 $22,922,500 211637
Los Angeles Kings $812,906,872 $93,835,713 $1,664,287 $23,235,713 213152
Minnesota Wild $845,668,062 $93,232,084 $2,267,916 $22,632,084 212546
Montreal Canadiens $795,383,143 $86,444,999 $9,055,001 $15,844,999 212950
Nashville Predators $819,692,480 $95,119,019 $380,981 $24,519,019 201737
New Jersey Devils $844,157,776 $92,433,334 $3,066,666 $21,833,334 242751
New York Islanders $856,898,060 $91,451,666 $4,048,334 $20,851,666 242650
New York Rangers $819,324,925 $93,635,087 $1,864,913 $23,035,087 223052
Ottawa Senateurs $853,870,061 $80,475,000 $15,025,000 $9,875,000 242751
Philadelphia Flyers $814,746,984 $95,042,857 $457,143 $24,442,857 222547
Pittsburgh Penguins $842,419,857 $94,300,000 $1,200,000 $23,700,000 203050
San Jose Sharks $847,534,843 $74,125,833 $21,374,167 $3,525,833 232952
Seattle Kraken $847,220,623 $87,267,857 $8,232,143 $16,667,857 223052
St-Louis Blues $843,847,474 $76,538,334 $18,961,666 $5,938,334 213152
Tampa Bay Lightning $800,813,677 $94,875,000 $625,000 $24,275,000 202343
Toronto Maple Leafs $814,090,731 $91,600,000 $3,900,000 $21,000,000 213152
Utah Mammoth $825,698,895 $83,704,000 $11,796,000 $13,104,000 233053
Vancouver Canucks $810,751,449 $101,126,130 -$5,626,130 $30,526,130 222850
Vegas Golden Knights $819,736,710 $77,488,334 $18,011,666 $6,888,334 202848
Washington Capitals $822,018,967 $85,346,250 $10,153,750 $14,746,250 201636
Winnipeg Jets $875,902,665 $80,294,522 $15,205,478 $9,694,522 23932

CHAMPIONS DE LA COUPE STANLEY LHSRSM

YR 1 - New York Rangers
YR 2 - Philadelphia Flyers
YR 3 - Edmonton Oilers
YR 4 - Carolina Hurricanes
YR 5 - Arizona Coyotes
YR 6 - Ottawa Senators
YR 7 - Philadelphia Flyers
YR 8 - Philadelphia Flyers
YR 9 - Colorado Avalanche
YR 10 - Pittsburgh Penguins
YR 11 - Colorado Avalanche
YR 12 - Toronto Maple Leafs
YR 13 - Vancouver Canucks
YR 14 - Nashville Predators
Stanley Cup